| Revenue | NOK 8,5M | -24% |
| EBITDA | NOK -851K | -659% |
| Net profit | NOK -1,1M | -161% |
| Total assets | NOK 1,9M | -29% |
| Equity | NOK -1,3M | -428% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 972 | 9 415 | 9 722 | 11 136 | 8 492 |
| Staff expenses | −560 | −1 433 | −1 704 | −1 703 | −1 111 |
| EBITDA | 524 | 766 | 182 | −112 | −851 |
| Depreciation & amort. | −234 | −250 | −160 | −190 | −169 |
| EBIT | 290 | 516 | 22 | −303 | −1 020 |
| Net financials | −137 | −137 | −119 | −117 | −73 |
| Profit before tax | 154 | 379 | −97 | −419 | −1 093 |
| Tax | −0 | 46 | −0 | −0 | −0 |
| Net profit | 154 | 333 | −97 | −419 | −1 093 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 886 | 3 098 | 3 119 | 2 615 | 1 863 |
| Equity | −71 | 262 | 164 | −255 | −1 348 |
| Long-term debt | 2 300 | 2 000 | 2 000 | 1 862 | 1 747 |
| Short-term debt | 658 | 837 | 955 | 1 007 | 1 464 |
| Total debt | 2 958 | 2 837 | 2 955 | 2 870 | 3 211 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BN Chief Executive Officer | Chief Executive Officer | 2025 |
HB Chief Executive Officer | Chief Executive Officer | 2025 |
SO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.33% | 47.33% | 2024 | |
| Company | 14.67% | 14.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Nordstrøm Pettersen | Chief Executive Officer | 0 companies |
| Henning Bragge | Chief Executive Officer | 0 companies |
| Stian Olsen | Chief Executive Officer | 0 companies |
| Marte Frøyna Heggelund | Chief Executive Officer | 0 companies |
| Rune Torgersen Wisted-Thu | Chairman | 0 companies |
| Marianne Hagelia | Board of Directors | 0 companies |
| Frank Robert Hilmarsen Wirum | Board of Directors | 0 companies |
| Eirik Thorvaldsen | Board of Directors | 0 companies |