| Revenue | NOK 3,2M | +57% |
| EBITDA | NOK 860K | +294% |
| Net profit | NOK 535K | +2052% |
| Total assets | NOK 1,8M | +59% |
| Equity | NOK 208K | -34% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 062 | 596 | 1 921 | 2 036 | 3 187 |
| Staff expenses | −877 | −389 | −1 206 | −1 464 | −1 909 |
| EBITDA | 35 | −40 | 353 | 218 | 860 |
| Depreciation & amort. | −0 | −19 | −155 | −237 | −194 |
| EBIT | 35 | −59 | 198 | −19 | 666 |
| Net financials | 0 | −1 | −3 | −16 | 20 |
| Profit before tax | 35 | −60 | 195 | −35 | 685 |
| Tax | 8 | −13 | 43 | −8 | 151 |
| Net profit | 28 | −47 | 152 | −27 | 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 523 | 853 | 1 389 | 1 146 | 1 817 |
| Equity | 127 | 188 | 341 | 313 | 208 |
| Long-term debt | 0 | 0 | 31 | 13 | 21 |
| Short-term debt | 397 | 647 | 1 017 | 820 | 1 588 |
| Total debt | 397 | 665 | 1 049 | 833 | 1 609 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Dalby | Chief Executive Officer | 0 companies |
| Terje Johannessen | Chief Executive Officer | 0 companies |
| Erik Nytrøen | Chairman | 0 companies |