| Revenue | NOK 22,6M | +5% |
| EBITDA | NOK -206K | -118% |
| Net profit | NOK -1,3M | -2058% |
| Total assets | NOK 10,4M | -7% |
| Equity | NOK 1,5M | -46% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 168 | 21 494 | 22 592 |
| Staff expenses | −0 | −0 | −734 | −7 468 | −8 034 |
| EBITDA | −16 | −17 | −449 | 1 165 | −206 |
| Depreciation & amort. | −0 | −0 | −53 | −987 | −991 |
| EBIT | −16 | −17 | −502 | 178 | −1 197 |
| Net financials | 0 | 0 | −1 | −113 | −76 |
| Profit before tax | −16 | −17 | −503 | 65 | −1 273 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −17 | −503 | 65 | −1 273 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 | 18 | 3 239 | 11 159 | 10 425 |
| Equity | −16 | −33 | 2 739 | 2 797 | 1 524 |
| Long-term debt | 0 | 0 | 0 | 4 824 | 3 759 |
| Short-term debt | 28 | 51 | 500 | 3 538 | 5 143 |
| Total debt | 28 | 51 | 500 | 8 362 | 8 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TM Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.08% | 85.08% | 2024 | |
| Company | 18.19% | 18.19% | 2023 | |
| Company | 10.07% | 10.07% | 2023 | |
| Company | 8.49% | 8.49% | 2023 | |
| Company | 7.67% | 7.67% | 2022 | |
| Company | 6.98% | 6.98% | 2023 | |
| Company | 5.92% | 5.92% | 2023 | |
| Company | 5.51% | 5.51% | 2023 | |
| Individual | 4.42% | 4.42% | 2023 | |
| Company | 4.05% | 4.05% | 2023 | |
| Company | 3.73% | 3.73% | 2024 | |
| Individual | 3.73% | 3.73% | 2024 | |
| Company | 3.73% | 3.73% | 2024 | |
| Company | 3.73% | 3.73% | 2024 | |
| Company | 3.5% | 3.5% | 2023 | |
| Individual | 3.02% | 3.02% | 2023 | |
| Company | 2.52% | 2.52% | 2023 | |
| Individual | 2.26% | 2.26% | 2023 | |
| Company | 1.96% | 1.96% | 2023 | |
| Company | 1.71% | 1.71% | 2023 | |
| Individual | 1.25% | 1.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Kjeldsberg | Chief Executive Officer | 0 companies |
| Tor Morten Strøm | Deputy Member | 0 companies |
| Karl Erik Karlsen | Chairman | 0 companies |
| Kjellfrid Nordhagen | Board of Directors | 0 companies |
| Arnstein Risvik | Board of Directors | 0 companies |
| Stian Lien Sætereng | Board of Directors | 0 companies |
| Kjetil Brandmo | Chairman | 0 companies |
| Øivind Johnsen | Chairman | 0 companies |
| Sten Andre Yttervik | Board of Directors | 0 companies |
| Tom Kjeldsberg | Board of Directors | 0 companies |
| John Ingar Ek Boine | Chairman | 0 companies |
| Lene Kristine Åm Høiseth | Board of Directors | 0 companies |
| Mads Veierød | Board of Directors | 0 companies |
| Jan Håkon Næss | Board of Directors | 0 companies |