| Revenue | NOK 10,5M | -7% |
| EBITDA | NOK -1,2M | -176% |
| Net profit | NOK -2,3M | -4135% |
| Total assets | NOK 9,6M | -6% |
| Equity | NOK 2,7M | -47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 577 | 11 708 | 10 259 | 11 197 | 10 464 |
| Staff expenses | −3 449 | −3 274 | −3 123 | −3 890 | −3 925 |
| EBITDA | 672 | −222 | 62 | 1 600 | −1 208 |
| Depreciation & amort. | −374 | −491 | −409 | −547 | −1 118 |
| EBIT | 297 | −713 | −347 | 1 053 | −2 326 |
| Net financials | 78 | 103 | −143 | −885 | −530 |
| Profit before tax | 375 | −610 | −490 | 168 | −2 856 |
| Tax | 133 | −158 | −79 | 223 | −533 |
| Net profit | 242 | −452 | −410 | −55 | −2 324 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 693 | 11 112 | 10 915 | 10 234 | 9 648 |
| Equity | 5 913 | 5 465 | 5 049 | 4 990 | 2 662 |
| Long-term debt | 0 | 307 | 693 | 592 | 1 336 |
| Short-term debt | 2 155 | 2 873 | 2 976 | 2 855 | 3 825 |
| Total debt | 2 155 | 3 180 | 3 669 | 3 447 | 5 160 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
TJ Deputy Member | Deputy Member | 2026 |
BC Deputy Member | Deputy Member | 2025 |
MV Deputy Member | Deputy Member | 2025 |
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
EH Deputy Member | Deputy Member | 2019 – 2021 |
KB Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
SB Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (10) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
RE | Board of Directors | 2019 – 2021 |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.39% | 63.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Solhaug Hansen | Chief Executive Officer | 0 companies |
| Einar Holen | Deputy Member | 0 companies |
| Therese Johanne Langhaug Jakobsen | Deputy Member | 0 companies |
| Barbara Corley Blom | Deputy Member | 0 companies |
| Kjetil Brandmo | Chief Executive Officer | 0 companies |
| Silje Bækken Hågensen | Deputy Member | 0 companies |
| Mads Veierød | Deputy Member | 0 companies |
| Tor Morten Strøm | Chief Executive Officer | 0 companies |
| Lene Kristine Åm | Board of Directors | 0 companies |
| Karl Erik Karlsen | Chairman | 0 companies |
| Kjell Arne Kjeldsberg | Board of Directors | 0 companies |
| Ingelill Brekke | Board of Directors | 0 companies |
| Arnstein Risvik | Board of Directors | 0 companies |
| Øyvind Ugedal | Board of Directors | 0 companies |
| Bjørn Ivar Olsen | Deputy Chairman | 0 companies |
| Rosa Ek | Board of Directors | 0 companies |
| Mats Vidar Arnøy | Board of Directors | 0 companies |
| Sten Andre Yttervik | Board of Directors | 0 companies |
| John Ingar Ek Boine | Board of Directors | 0 companies |
| Lene Kristine Åm Høiseth | Board of Directors | 0 companies |
| Martin Fredriksen | Board of Directors | 0 companies |
| Jan Håkon Næss | Board of Directors | 0 companies |