| Revenue | NOK 9,4M | +30% |
| EBITDA | NOK 374K | +133% |
| Net profit | NOK 97K | +129% |
| Total assets | NOK 3,9M | +36% |
| Equity | NOK 250K | +63% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 3 370 | 3 597 | 2 965 | 2 091 | 4 487 | 5 719 | 7 237 | 9 386 |
| Staff expenses | −44 | −1 191 | −1 905 | −2 366 | −1 306 | −3 402 | −4 616 | −5 521 | −5 599 |
| EBITDA | −7 | 26 | 388 | 145 | 130 | 140 | 49 | 160 | 374 |
| Depreciation & amort. | −0 | −16 | −50 | −78 | −81 | −93 | −116 | −75 | −61 |
| EBIT | −7 | 10 | 338 | 66 | 50 | 47 | −67 | 85 | 314 |
| Net financials | −0 | −4 | −14 | −27 | −25 | −15 | 121 | −17 | −213 |
| Profit before tax | −7 | 6 | 324 | 40 | 25 | 32 | 54 | 68 | 100 |
| Tax | −0 | 1 | 74 | 9 | 9 | 16 | 0 | 26 | 3 |
| Net profit | −7 | 4 | 250 | 31 | 15 | 16 | 54 | 42 | 97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 486 | 1 189 | 2 281 | 3 288 | 4 171 | 3 257 | 2 840 | 3 869 |
| Equity | 18 | 22 | 86 | 117 | 132 | 147 | 202 | 153 | 250 |
| Long-term debt | 0 | 0 | 236 | 950 | 2 505 | 2 761 | 1 450 | 713 | 983 |
| Short-term debt | 326 | 464 | 867 | 1 215 | 651 | 1 262 | 1 605 | 1 974 | 2 636 |
| Total debt | 326 | 464 | 1 103 | 2 165 | 3 156 | 4 023 | 3 055 | 2 687 | 3 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stuart Gaze | Chairman | 0 companies |
| Carina Nikolaisen | Board of Directors | 0 companies |