| Revenue | NOK 18,6M | +123% |
| EBITDA | NOK -2,5M | +68% |
| Net profit | NOK -2,6M | +67% |
| Total assets | NOK 69,7M | +63% |
| Equity | NOK 57,5M | +824% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 27 140 | 4 686 | 8 349 | 18 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −593 | −4 770 | −3 983 |
| EBITDA | −5 | −119 | −14 | −8 | −6 | 446 | −1 937 | −7 901 | −2 519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −14 | −41 | −53 | −42 |
| EBIT | −5 | −119 | −14 | −8 | −6 | 433 | −1 978 | −7 954 | −2 561 |
| Net financials | 0 | −0 | 0 | −0 | −0 | 4 | −9 | −60 | −58 |
| Profit before tax | −5 | −119 | −14 | −8 | −6 | 436 | −1 987 | −8 014 | −2 619 |
| Tax | −1 | −27 | −2 | 30 | −0 | 98 | −5 | −0 | −0 |
| Net profit | −4 | −92 | −12 | −39 | −6 | 339 | −1 982 | −8 014 | −2 619 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 30 | 44 | 12 | 13 | 28 422 | 33 500 | 42 871 | 69 749 |
| Equity | 26 | −95 | −108 | −146 | −153 | 2 058 | 77 | −7 938 | 57 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 8 | 126 | 152 | 158 | 166 | 26 359 | 33 423 | 50 809 | 12 257 |
| Total debt | 8 | 126 | 152 | 158 | 166 | 26 364 | 33 423 | 50 809 | 12 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nortuna Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Barkenæs | Chief Executive Officer | 0 companies |
| Jan Helge Dahl | Chief Executive Officer | 0 companies |
| Svein Løken | Board of Directors | 0 companies |
| Jan Magne Gilje | Board of Directors | 0 companies |
| Kjartan Børdal Hovgaard | Board of Directors | 0 companies |
| Anders Kristian Kihle Attramadal | Chairman | 0 companies |