| Revenue | NOK 9M | +23% |
| EBITDA | NOK 667K | -29% |
| Net profit | NOK 477K | -28% |
| Total assets | NOK 2M | -10% |
| Equity | NOK 278K | +46% |
| Employees | 34 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 573 | 7 075 | 6 588 | 3 445 | 5 658 | 7 329 | 9 024 |
| Staff expenses | −1 511 | −2 066 | −2 146 | −1 256 | −2 333 | −2 070 | −3 013 |
| EBITDA | −167 | 989 | 869 | 213 | 267 | 943 | 667 |
| Depreciation & amort. | −29 | −70 | −121 | −153 | −163 | −75 | −50 |
| EBIT | −196 | 919 | 749 | 60 | 104 | 868 | 616 |
| Net financials | −10 | −28 | −38 | −22 | −25 | −12 | 5 |
| Profit before tax | −207 | 891 | 711 | 38 | 78 | 856 | 621 |
| Tax | −45 | 205 | 157 | 19 | 22 | 190 | 144 |
| Net profit | −161 | 686 | 554 | 19 | 56 | 666 | 477 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 678 | 1 592 | 977 | 1 107 | 1 118 | 2 247 | 2 011 |
| Equity | −139 | 96 | 200 | 69 | 125 | 191 | 278 |
| Long-term debt | 0 | 5 | 0 | 387 | 227 | 67 | 0 |
| Short-term debt | 818 | 1 491 | 777 | 651 | 766 | 1 990 | 1 733 |
| Total debt | 818 | 1 496 | 777 | 1 038 | 993 | 2 056 | 1 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL | Board of Directors | 2025 | — | — |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Core As | Company | 33.3% | 33.3% | 2024 |
Bdw Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marte Archer | Chief Executive Officer | 0 companies |
| Ann Lee | Board of Directors | 0 companies |
| Ann Sung-An Lee | Chairman | 0 companies |
| Brian Dahl Weir | Chairman | 0 companies |