| Revenue | NOK 2,6M | +204% |
| EBITDA | NOK -4,7M | -22% |
| Net profit | NOK -4,5M | -18% |
| Total assets | NOK 6,3M | +20% |
| Equity | NOK 5M | +24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 660 | 2 240 | 3 900 | 860 | 2 613 |
| Staff expenses | −219 | −586 | −766 | −770 | −2 248 |
| EBITDA | −1 331 | −309 | −1 742 | −3 823 | −4 677 |
| Depreciation & amort. | −21 | −31 | −12 | −12 | −2 |
| EBIT | −1 351 | −339 | −1 753 | −3 835 | −4 679 |
| Net financials | 0 | −1 | −1 | 33 | 174 |
| Profit before tax | −1 351 | −340 | −1 754 | −3 802 | −4 505 |
| Tax | 53 | −0 | −0 | −0 | −0 |
| Net profit | −1 404 | −340 | −1 754 | −3 802 | −4 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 127 | 5 544 | 3 174 | 5 221 | 6 283 |
| Equity | 4 390 | 4 050 | 2 296 | 3 997 | 4 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 737 | 1 494 | 878 | 1 224 | 1 322 |
| Total debt | 737 | 1 494 | 878 | 1 224 | 1 322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.07% | 26.07% | 2024 | |
| Company | 25.58% | 25.58% | 2024 | |
| Company | 20.71% | 20.71% | 2024 | |
| Company | 9.51% | 9.51% | 2024 | |
| Individual | 4.95% | 4.95% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 2.28% | 2.28% | 2024 | |
| Individual | 1.63% | 1.63% | 2022 | |
| Individual | 1.39% | 1.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Cecilie Jørstad | Chief Executive Officer | 0 companies |
| Johanne Christine Punte Kalsheim | Board of Directors | 0 companies |
| Njål Trygve Borch | Board of Directors | 0 companies |
| Kristian Høydal | Board of Directors | 0 companies |
| Mona Birgitte Rydningen | Board of Directors | 0 companies |
| Jostein Kalsheim | Board of Directors | 0 companies |
| Tore Oddbjørn Andreassen | Board of Directors | 0 companies |
| Fredrik Johannes Borch | Chairman | 0 companies |
| Eric Lawrence Wiik | Board of Directors | 0 companies |
| Knut Håkon Borch | Board of Directors | 0 companies |