Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Merlin Capital AS
AS
Active
Org 918070478
Hvalsveien 46B, 1394
Nesbru
Activities of trust, estate and agency accounts
·
NACE 6432
Est. 2016 · 9 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of trust, estate and agency accounts
/
Merlin Capital AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
36M
27M
18M
9M
0M
2021: 10M
10M
2021
2022: 29M (+190% vs 2021)
29M
+190%
2022
2023: 1M (-97% vs 2022)
1M
-97%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
202
1 402
1 050
28 541
10 391
Staff expenses
−0
−0
−0
−0
−0
EBITDA
38
1 271
949
−131
816
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
38
1 271
949
−131
816
Net financials
396
198
413
500
169
Profit before tax
433
1 468
1 362
369
985
Tax
59
33
132
111
−0
Net profit
375
1 436
1 230
257
985
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
15 442
14 822
13 204
11 949
13 431
Equity
5 291
4 917
3 481
2 251
1 994
Long-term debt
0
9 876
9 584
9 584
11 384
Short-term debt
126
30
139
114
53
Total debt
10 151
9 906
9 723
9 698
11 437
Financial ratios
5-year trend
EBITDA margin
18,7 %
This company
15,8 %
Market median
This company
Market median
18% above market
2021
2025
Equity ratio
34,3 %
This company
38,2 %
Market median
This company
Market median
10% below market
2021
2025
Return on equity
7,1 %
This company
18,4 %
Market median
This company
Market median
61% below market
2021
2025
Net profit margin
185,6 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2021
2025
Asset turnover
0,01×
This company
1,12×
Market median
This company
Market median
99% below market
2021
2025
Debt / equity
1,92×
This company
0,62×
Market median
This company
Market median
210% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Merlin Capital AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
