| Revenue | NOK 33,3M | +56% |
| EBITDA | NOK 7,6M | +61% |
| Net profit | NOK 2,2M | +163% |
| Total assets | NOK 93,7M | +7% |
| Equity | NOK 15,1M | +162% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 663 | 16 064 | 21 350 | 33 254 |
| Staff expenses | −50 | −182 | −0 | −0 | −0 |
| EBITDA | −249 | −451 | −616 | 4 716 | 7 591 |
| Depreciation & amort. | −0 | −1 286 | −2 250 | −2 287 | −2 333 |
| EBIT | −249 | −1 737 | −2 865 | 2 429 | 5 259 |
| Net financials | −340 | −1 780 | −4 238 | −5 884 | −6 664 |
| Profit before tax | −588 | −3 518 | −7 104 | −3 455 | −1 405 |
| Tax | −0 | −0 | −0 | −0 | −3 591 |
| Net profit | −588 | −3 518 | −7 104 | −3 455 | 2 186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 494 | 85 026 | 82 240 | 87 171 | 93 650 |
| Equity | 17 336 | 16 319 | 9 215 | 5 760 | 15 094 |
| Long-term debt | 3 688 | 57 307 | 52 051 | 47 329 | 45 906 |
| Short-term debt | 37 470 | 11 401 | 20 973 | 34 081 | 32 650 |
| Total debt | 41 158 | 68 708 | 73 025 | 81 410 | 78 556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 74.41% | 74.41% | 2023 | |
| Company | 11.76% | 11.76% | 2023 | |
| Company | 8.82% | 8.82% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gjelstenli | Chief Executive Officer | 0 companies |
| Einar Nesse Johnsen | Chief Executive Officer | 0 companies |
| Sverre Arnold Pedersen | Chief Executive Officer | 0 companies |
| Øyvind Våge | Board of Directors | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |
| Geir Sætre | Board of Directors | 0 companies |
| Ingmar Misund | Board of Directors | 0 companies |