| Revenue | NOK 2,3M | +16% |
| EBITDA | NOK 220K | +207% |
| Net profit | NOK 97K | +575% |
| Total assets | NOK 681K | -12% |
| Equity | NOK 160K | -25% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 1 116 | 389 | 1 344 | 1 673 | 1 698 | 1 912 | 2 002 | 1 946 | 2 262 |
| Staff expenses | −123 | −972 | −255 | −775 | −911 | −1 086 | −1 231 | −1 355 | −1 389 | −1 535 |
| EBITDA | −6 | −79 | −23 | 141 | 208 | 203 | 266 | 214 | 72 | 220 |
| Depreciation & amort. | −0 | −2 | −11 | −15 | −43 | −77 | −72 | −72 | −72 | −72 |
| EBIT | −6 | −81 | −33 | 126 | 165 | 126 | 193 | 141 | −1 | 148 |
| Net financials | 0 | 0 | 10 | −2 | −7 | −14 | −11 | −22 | −25 | −12 |
| Profit before tax | −6 | −81 | −23 | 125 | 158 | 113 | 182 | 120 | −26 | 136 |
| Tax | −0 | −0 | −0 | 6 | 35 | 25 | 40 | 26 | −6 | 39 |
| Net profit | −6 | −81 | −23 | 119 | 123 | 88 | 142 | 93 | −20 | 97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 264 | 155 | 313 | 901 | 937 | 1 226 | 910 | 771 | 681 |
| Equity | 69 | −12 | 30 | 149 | 244 | 332 | 230 | 233 | 213 | 160 |
| Long-term debt | 0 | 0 | 0 | 3 | 385 | 311 | 232 | 147 | 54 | 0 |
| Short-term debt | 83 | 276 | 125 | 161 | 272 | 294 | 765 | 529 | 504 | 521 |
| Total debt | 83 | 276 | 125 | 164 | 657 | 605 | 996 | 677 | 558 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karne Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Roger Simensen | Chief Executive Officer | 0 companies |
| Ann-Karin Keuer | Board of Directors | 0 companies |