| Revenue | NOK 75,3M | -9% |
| EBITDA | NOK 8,7M | +1441% |
| Net profit | NOK 6,5M | +2748% |
| Total assets | NOK 22,6M | +8% |
| Equity | NOK 8,5M | +320% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 306 | 23 720 | 36 935 | 41 882 | 34 755 | 71 636 | 59 181 | 113 396 | 82 798 | 75 271 |
| Staff expenses | −1 061 | −5 350 | −5 313 | −8 840 | −11 719 | −20 247 | −21 103 | −35 306 | −35 841 | −25 851 |
| EBITDA | 59 | 190 | 2 294 | −4 829 | 1 658 | 295 | −3 244 | 3 346 | 565 | 8 710 |
| Depreciation & amort. | −0 | −11 | −131 | −192 | −248 | −245 | −192 | −148 | −95 | −215 |
| EBIT | 59 | 179 | 2 163 | −5 021 | 1 409 | 50 | −3 436 | 3 197 | 470 | 8 495 |
| Net financials | 0 | −61 | −84 | −77 | −392 | −51 | 527 | −215 | −174 | −146 |
| Profit before tax | 59 | 118 | 2 079 | −5 098 | 1 018 | −1 | −2 909 | 2 983 | 296 | 8 349 |
| Tax | 14 | 30 | 460 | −1 115 | 224 | −8 | −789 | 657 | 68 | 1 837 |
| Net profit | 45 | 88 | 1 619 | −3 984 | 793 | 7 | −2 120 | 2 326 | 229 | 6 512 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 797 | 6 131 | 10 552 | 18 768 | 13 138 | 20 056 | 22 454 | 26 963 | 21 017 | 22 644 |
| Equity | 75 | 163 | 1 782 | −2 201 | 1 592 | 1 599 | −521 | 1 805 | 2 034 | 8 546 |
| Long-term debt | 14 | 44 | 3 137 | 1 872 | 1 799 | 1 600 | 1 600 | 1 600 | 1 520 | 1 376 |
| Short-term debt | 2 708 | 5 924 | 5 632 | 19 098 | 9 748 | 16 857 | 21 375 | 23 558 | 17 463 | 12 722 |
| Total debt | 2 722 | 5 968 | 8 769 | 20 970 | 11 546 | 18 457 | 22 975 | 25 158 | 18 983 | 14 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerke Gruppen As | Company | 57.0% | 57.0% | 2024 |
Rambergkollen Consulting Nuf | Company | 37.0% | 37.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Amorim Handeland | Chief Executive Officer | 0 companies |
| Anders Bjørnesen | Chief Executive Officer | 0 companies |
| Håvard Torstensen | Board of Directors | 0 companies |
| Frode Ellingsæter Vestnes | Chairman | 0 companies |
| Elin Mørk Bjerke | Board of Directors | 0 companies |
| Lars Harald Tendal | Chairman | 0 companies |
| Henning Bjerke | Board of Directors | 0 companies |