| Revenue | NOK 8,4M | +35% |
| EBITDA | NOK -792K | -238% |
| Net profit | NOK -11,1M | -224% |
| Total assets | NOK 29,4M | -11% |
| Equity | NOK 7,1M | -18% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 1 148 | 803 | 747 | 909 | 3 470 | 3 576 | 6 231 | 8 382 |
| Staff expenses | −171 | −962 | −483 | −432 | −221 | −460 | −2 654 | −2 080 | −3 086 |
| EBITDA | 8 | −287 | 131 | −872 | −324 | −2 628 | −1 794 | 573 | −792 |
| Depreciation & amort. | −0 | −9 | −121 | −59 | −557 | −1 122 | −2 729 | −3 382 | −9 431 |
| EBIT | 8 | −296 | 11 | −931 | −881 | −3 750 | −4 523 | −2 809 | −10 224 |
| Net financials | −5 | −24 | −32 | −70 | −138 | −331 | −590 | −603 | −848 |
| Profit before tax | 3 | −320 | −21 | −1 000 | −1 019 | −4 081 | −5 113 | −3 412 | −11 072 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −320 | −21 | −1 000 | −1 019 | −4 081 | −5 113 | −3 412 | −11 072 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 582 | 3 185 | 6 968 | 11 296 | 26 523 | 28 984 | 33 073 | 29 437 |
| Equity | 28 | −292 | 186 | 1 736 | 2 429 | 11 169 | 9 616 | 8 704 | 7 146 |
| Long-term debt | 350 | 415 | 2 380 | 2 000 | 4 400 | 6 000 | 9 413 | 9 465 | 5 961 |
| Short-term debt | 88 | 459 | 619 | 2 984 | 3 315 | 5 640 | 2 168 | 4 049 | 6 843 |
| Total debt | 438 | 874 | 2 999 | 4 984 | 7 715 | 11 640 | 11 582 | 13 514 | 12 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imenco As | Company | 56.0% | 56.0% | 2024 |
Ebtechnology As | Company | 21.4% | 21.4% | 2024 |
Salmoserve As | Company | 7.4% | 7.4% | 2024 |
Tjaldur Holdco I As | Company | 5.1% | 5.1% | 2024 |
Åkp As | Company | 2.5% | 2.5% | 2024 |
Gb Value As | Company | 1.6% | 1.6% | 2024 |
Vartdal Holding As | Company | 1.0% | 1.0% | 2024 |
Protomore Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Vikanes Buchvold | Chief Executive Officer | 0 companies |
| Tommy Visnes Storsveen | Chief Executive Officer | 0 companies |
| Geir Egil Østebøvik | Deputy Member | 0 companies |
| Eirik Arne Syversen | Board of Directors | 0 companies |
| Paul Steinar Valle | Board of Directors | 0 companies |
| Even Bringsdal | Chairman | 0 companies |
| Vidar Teis Aspehaug | Board of Directors | 0 companies |
| Bjarte Fagerås | Chairman | 0 companies |
| Glen Allan Bradley | Chairman | 0 companies |
| Finn Amundsen | Board of Directors | 0 companies |
| Arne Lie Gundersen | Board of Directors | 0 companies |
| Lars Kristian Klaveness Trønsdal | Board of Directors | 0 companies |
| Rune Bringedal | Chairman | 0 companies |
| Nils Oskar Jegstad | Board of Directors | 0 companies |