| Revenue | NOK 0 | — |
| EBITDA | NOK -556K | +10% |
| Net profit | NOK -556K | -33% |
| Total assets | NOK 6M | +4% |
| Equity | NOK -6,6M | -9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 1 054 | 46 240 | 82 226 | 47 972 | 472 | 79 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | 368 | 4 205 | 807 | 3 425 | −8 437 | −1 762 | −617 | −556 |
| Depreciation & amort. | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −81 | 368 | 4 205 | 807 | 3 425 | −8 437 | −1 762 | −617 | −556 |
| Net financials | −22 | −395 | −1 091 | −1 565 | −421 | −147 | −242 | −1 | −1 |
| Profit before tax | −103 | −27 | 3 114 | −758 | 3 004 | −8 584 | −2 004 | −618 | −556 |
| Tax | −0 | −0 | 683 | −683 | 200 | −0 | −0 | −200 | −0 |
| Net profit | −103 | −27 | 2 431 | −75 | 2 804 | −8 584 | −2 004 | −418 | −556 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 032 | 18 955 | 50 288 | 28 756 | 31 264 | 12 251 | 6 040 | 5 741 | 5 995 |
| Equity | −3 | −30 | 2 401 | 2 326 | 5 130 | −3 454 | −5 458 | −6 042 | −6 598 |
| Long-term debt | 12 960 | 13 660 | 40 246 | 16 713 | 14 468 | 11 464 | 8 040 | 8 080 | 8 801 |
| Short-term debt | 76 | 5 325 | 7 642 | 9 718 | 11 665 | 4 241 | 3 458 | 3 703 | 3 791 |
| Total debt | 13 036 | 18 985 | 47 887 | 26 430 | 26 134 | 15 705 | 11 498 | 11 783 | 12 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundus As | Company | 25.0% | 25.0% | 2024 |
Trysilfjell Utleie As | Company | 25.0% | 25.0% | 2024 |
Ve-Holding As | Company | 25.0% | 25.0% | 2024 |
E26 Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Aas | Chief Executive Officer | 0 companies |
| Jan Terje Ås | Chairman | 0 companies |
| Vidar Eggen | Board of Directors | 0 companies |
| Håkan Stengrundet | Board of Directors | 0 companies |