| Revenue | NOK 20,6M | +20% |
| EBITDA | NOK -830K | -67% |
| Net profit | NOK -960K | -77% |
| Total assets | NOK 7,1M | +71% |
| Equity | NOK 806K | -54% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 052 | 8 901 | 16 340 | 28 568 | 30 360 | 18 278 | 17 168 | 20 594 |
| Staff expenses | −985 | −2 188 | −4 176 | −5 363 | −10 426 | −8 644 | −8 049 | −8 162 |
| EBITDA | 29 | 1 525 | 137 | 3 869 | 1 654 | −822 | −496 | −830 |
| Depreciation & amort. | −8 | −25 | −28 | −42 | −48 | −41 | −36 | −66 |
| EBIT | 21 | 1 500 | 110 | 3 827 | 1 606 | −863 | −533 | −896 |
| Net financials | −0 | −4 | −16 | −19 | −66 | −18 | −9 | −64 |
| Profit before tax | 21 | 1 496 | 93 | 3 808 | 1 540 | −881 | −542 | −960 |
| Tax | 5 | 345 | 25 | 837 | 386 | −0 | −0 | −0 |
| Net profit | 16 | 1 151 | 68 | 2 971 | 1 154 | −881 | −542 | −960 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 2 856 | 3 529 | 7 288 | 8 631 | 5 753 | 4 174 | 7 118 |
| Equity | 44 | 1 195 | 1 264 | 3 034 | 3 189 | 2 308 | 1 766 | 806 |
| Long-term debt | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 86 |
| Short-term debt | 689 | 1 659 | 2 263 | 4 253 | 5 443 | 3 445 | 2 408 | 6 226 |
| Total debt | 692 | 1 660 | 2 266 | 4 253 | 5 443 | 3 445 | 2 408 | 6 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fimek Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Lie Hanssen | Chief Executive Officer | 0 companies |
| Jack Terje Trulssen | Chairman | 0 companies |