| Revenue | NOK 4,6M | -5% |
| EBITDA | NOK 45K | +134% |
| Net profit | NOK -443K | +32% |
| Total assets | NOK 533K | -26% |
| Equity | NOK -9,1M | -5% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 765 | 6 088 | 4 890 | 4 898 | 4 630 |
| Staff expenses | −1 918 | −2 459 | −1 908 | −2 275 | −2 047 |
| EBITDA | 821 | −164 | 229 | −133 | 45 |
| Depreciation & amort. | −1 417 | −1 138 | −620 | −172 | −156 |
| EBIT | −596 | −1 301 | −390 | −304 | −111 |
| Net financials | −411 | −358 | −281 | −351 | −333 |
| Profit before tax | −1 007 | −1 659 | −671 | −656 | −443 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 007 | −1 659 | −671 | −656 | −443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 218 | 1 536 | 951 | 721 | 533 |
| Equity | −5 706 | −7 365 | −8 036 | −8 692 | −9 135 |
| Long-term debt | 5 769 | 5 666 | 5 670 | 5 669 | 5 667 |
| Short-term debt | 3 155 | 3 235 | 3 318 | 3 744 | 4 002 |
| Total debt | 8 923 | 8 901 | 8 987 | 9 413 | 9 669 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78.41% | 78.41% | 2024 | |
| Company | 12.05% | 12.05% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.77% | 2.77% | 2024 | |
| Individual | 2.41% | 2.41% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Dietrichson | Chairman | 0 companies |
| Carl Jørgen Johansen | Board of Directors | 0 companies |