| Revenue | NOK 1,4M | -25% |
| EBITDA | NOK 1,3M | -7% |
| Net profit | NOK 957K | -8% |
| Total assets | NOK 2,2M | -38% |
| Equity | NOK 599K | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 232 | 1 514 | 1 459 | 1 888 | 1 412 |
| Staff expenses | −143 | −68 | −0 | −0 | −5 |
| EBITDA | 630 | 827 | 850 | 1 363 | 1 261 |
| Depreciation & amort. | −39 | −39 | −39 | −39 | −39 |
| EBIT | 591 | 788 | 811 | 1 324 | 1 222 |
| Net financials | −179 | −159 | −1 | 12 | 4 |
| Profit before tax | 412 | 629 | 810 | 1 336 | 1 226 |
| Tax | 92 | 43 | 178 | 294 | 269 |
| Net profit | 321 | 585 | 632 | 1 042 | 957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 516 | 469 | 752 | 3 550 | 2 204 |
| Equity | −2 687 | −2 493 | −1 861 | 621 | 599 |
| Long-term debt | 4 798 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 2 963 | 2 613 | 2 929 | 1 605 |
| Total debt | 5 203 | 2 963 | 2 613 | 2 929 | 1 605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 1998 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1993 – 2021 | |
| Board of Directors | 1993 – 2021 | |
| Chairman | 1993 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Viggo Frøysaa | Chief Executive Officer | 0 companies |
| Paal Bye Johansen | Chief Executive Officer | 0 companies |
| Pia Bye Sørensen | Board of Directors | 0 companies |
| Lotte Irene Johansen | Board of Directors | 0 companies |
| Rolf Johansen | Chairman | 0 companies |