| Revenue | NOK 18,3M | +23% |
| EBITDA | NOK 587K | +85% |
| Net profit | NOK 461K | +87% |
| Total assets | NOK 4,6M | -8% |
| Equity | NOK 556K | +2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 3 458 | 7 834 | 15 110 | 15 731 | 15 741 | 14 820 | 18 284 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 230 | 550 | 1 310 | 610 | 953 | 317 | 587 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 25 | 230 | 550 | 1 310 | 610 | 953 | 317 | 587 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 1 | −1 | 3 |
| Profit before tax | 25 | 231 | 550 | 1 310 | 610 | 954 | 316 | 590 |
| Tax | 3 | 53 | 121 | 288 | 134 | 210 | 70 | 129 |
| Net profit | 21 | 178 | 429 | 1 022 | 476 | 744 | 246 | 461 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 1 890 | 3 074 | 4 677 | 4 091 | 5 392 | 5 023 | 4 596 |
| Equity | 311 | 489 | 408 | 530 | 556 | 699 | 546 | 556 |
| Long-term debt | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 1 396 | 2 666 | 4 148 | 3 536 | 4 693 | 4 477 | 4 039 |
| Total debt | 283 | 1 401 | 2 666 | 4 148 | 3 536 | 4 693 | 4 477 | 4 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hrp As | Company | 50.0% | 50.0% | 2024 |
Prosjektil As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Magne Fenne | Chief Executive Officer | 0 companies |
| Sverre Heskestad | Board of Directors | 0 companies |
| Jon Aarrestad | Chairman | 0 companies |
| Lena Gravdal | Chairman | 0 companies |
| Øyvind Thorud Hauge | Board of Directors | 0 companies |
| Øyvind Byberg | Chairman | 0 companies |
| Astrid Bugge | Chairman | 0 companies |
| Ingve Hermansen | Board of Directors | 0 companies |
| Geir Arne Rikstad | Chairman | 0 companies |