| Revenue | NOK 8,9M | +8% |
| EBITDA | NOK 7,5M | -1% |
| Net profit | NOK 4,2M | +3% |
| Total assets | NOK 43,7M | -5% |
| Equity | NOK 20,1M | +26% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 608 | 5 449 | 6 422 | 6 668 | 7 203 | 7 820 | 8 298 | 8 939 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 435 | 4 816 | 5 209 | 6 254 | 6 137 | 7 129 | 7 638 | 7 529 |
| Depreciation & amort. | −560 | −1 165 | −1 165 | −1 166 | −1 166 | −1 244 | −1 244 | −1 244 |
| EBIT | 875 | 3 650 | 4 044 | 5 089 | 4 971 | 5 885 | 6 394 | 6 285 |
| Net financials | −1 074 | −1 167 | −1 203 | −1 053 | −900 | −1 028 | −1 152 | −902 |
| Profit before tax | −200 | 2 483 | 2 841 | 4 036 | 4 071 | 4 856 | 5 242 | 5 383 |
| Tax | −0 | 500 | 625 | 888 | 896 | 1 068 | 1 154 | 1 185 |
| Net profit | −200 | 1 983 | 2 216 | 3 148 | 3 176 | 3 788 | 4 088 | 4 198 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49 603 | 49 348 | 49 331 | 48 365 | 47 008 | 46 484 | 46 209 | 43 708 |
| Equity | 13 690 | 14 476 | 13 692 | 13 839 | 14 015 | 14 803 | 15 891 | 20 089 |
| Long-term debt | 34 000 | 33 158 | 31 902 | 30 330 | 28 722 | 27 071 | 25 390 | 21 682 |
| Short-term debt | 1 913 | 1 715 | 3 738 | 4 196 | 4 271 | 4 610 | 4 928 | 1 937 |
| Total debt | 35 913 | 34 873 | 35 640 | 34 526 | 32 993 | 31 681 | 30 318 | 23 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eggemoen Utvikling As | Company | 35.0% | 35.0% | 2024 |
Mekatronikk Holding As | Company | 30.0% | 30.0% | 2024 |
Baas Holding As | Company | 14.0% | 14.0% | 2024 |
Libra Holding As | Company | 14.0% | 14.0% | 2024 |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Gløer Aarum | Board of Directors | 0 companies |
| Nils Tore Kristiansen | Chairman | 0 companies |
| Ola Tronrud | Board of Directors | 0 companies |
| Eivind Bjørntvedt | Board of Directors | 0 companies |