| Revenue | NOK 32,7M | +23% |
| EBITDA | NOK 773K | -19% |
| Net profit | NOK 274K | -52% |
| Total assets | NOK 10M | +8% |
| Equity | NOK 4,8M | +13% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 773 | 4 414 | 6 737 | 6 463 | 7 148 | 11 686 | 26 677 | 32 714 |
| Staff expenses | −2 144 | −2 343 | −3 913 | −4 129 | −2 881 | −7 576 | −15 757 | −22 312 |
| EBITDA | 113 | 118 | 506 | 491 | −128 | 97 | 959 | 773 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −52 | −214 | −437 |
| EBIT | 113 | 118 | 506 | 491 | −128 | 45 | 745 | 336 |
| Net financials | 0 | 0 | 0 | −0 | 0 | −16 | −9 | −73 |
| Profit before tax | 113 | 118 | 506 | 490 | −128 | 30 | 736 | 263 |
| Tax | 28 | 27 | 112 | 108 | −26 | 11 | 164 | −11 |
| Net profit | 86 | 91 | 395 | 382 | −102 | 18 | 572 | 274 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1 081 | 2 226 | 2 429 | 2 200 | 6 443 | 9 237 | 9 979 |
| Equity | 380 | 471 | 865 | 1 247 | 1 145 | 3 646 | 4 218 | 4 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 564 | 610 | 1 361 | 1 181 | 1 054 | 2 796 | 5 008 | 5 229 |
| Total debt | 564 | 610 | 1 361 | 1 181 | 1 054 | 2 796 | 5 019 | 5 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inwest As | Company | 23.3% | 23.3% | 2024 |
Ekho Holding As | Company | 21.6% | 21.6% | 2024 |
Emny Holding As | Company | 20.0% | 20.0% | 2024 |
Josati As | Company | 20.0% | 20.0% | 2024 |
Hive Holdings As | Company | 12.1% | 12.1% | 2024 |
Saga Green Invest As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Nygård | Chief Executive Officer | 0 companies |
| Gro Gauthun Kielland | Board of Directors | 0 companies |
| Petter Hatlem | Chairman | 0 companies |
| Kjell Hantho | Chairman | 0 companies |
| Guillermo Duran Moro | Board of Directors | 0 companies |
| Knut Hundhammer | Board of Directors | 0 companies |
| Tatjana Byklum | Board of Directors | 0 companies |
| Ole Harald Neergård | Board of Directors | 0 companies |
| Caroline Hantho | Board of Directors | 0 companies |
| Jan Hantho | Board of Directors | 0 companies |