| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -235% |
| Net profit | NOK -82K | -327% |
| Total assets | NOK 4M | -13% |
| Equity | NOK 4M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 687 | −2 042 | −2 710 | −2 997 | −0 | −0 |
| EBITDA | −6 | −2 734 | −2 070 | −2 737 | −3 032 | −24 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −2 734 | −2 070 | −2 737 | −3 032 | −24 | −82 |
| Net financials | 0 | 3 | 2 | 1 | 0 | 0 | 1 |
| Profit before tax | −6 | −2 731 | −2 068 | −2 736 | −3 031 | −24 | −82 |
| Tax | −0 | −657 | −476 | −602 | −667 | −5 | −0 |
| Net profit | −6 | −2 074 | −1 593 | −2 134 | −2 364 | −19 | −82 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 100 | 6 841 | 6 169 | 6 837 | 4 293 | 4 622 | 4 021 |
| Equity | 94 | 4 100 | 4 100 | 4 100 | 4 100 | 4 100 | 4 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 2 741 | 2 069 | 2 737 | 193 | 522 | 3 |
| Total debt | 6 | 2 741 | 2 069 | 2 737 | 193 | 522 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Andre Løken | Chief Executive Officer | 0 companies |
| Bjarte Ottesen | Chief Executive Officer | 0 companies |
| Kjell-Magne Solli | Chief Executive Officer | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Rolf Johan Edvin Zetterström | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |