| Revenue | NOK 44,8M | +2% |
| EBITDA | NOK -2,6M | -37% |
| Net profit | NOK -2M | -42% |
| Total assets | NOK 9,3M | +27% |
| Equity | NOK 78K | -17% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39 593 | 39 834 | 43 667 | 43 789 | 44 833 |
| Staff expenses | −3 036 | −3 252 | −3 625 | −4 047 | −4 711 |
| EBITDA | −1 443 | −1 144 | −2 255 | −1 868 | −2 561 |
| Depreciation & amort. | −0 | −3 | −3 | −3 | −3 |
| EBIT | −1 444 | −1 147 | −2 258 | −1 871 | −2 564 |
| Net financials | 1 | 13 | 33 | 39 | −37 |
| Profit before tax | −1 443 | −1 135 | −2 224 | −1 832 | −2 601 |
| Tax | −317 | −250 | −487 | −400 | −569 |
| Net profit | −1 126 | −885 | −1 738 | −1 432 | −2 032 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 491 | 7 759 | 7 736 | 7 385 | 9 350 |
| Equity | 100 | 100 | 96 | 94 | 78 |
| Long-term debt | 1 | 1 | 3 | 3 | 2 |
| Short-term debt | 6 390 | 7 658 | 7 636 | 7 288 | 9 270 |
| Total debt | 6 391 | 7 659 | 7 640 | 7 291 | 9 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
TN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Natalie Williams-Larsen | Chief Executive Officer | 0 companies |
| Khasi Kungaev | Chief Executive Officer | 0 companies |
| Tito Nassief | Chief Executive Officer | 0 companies |
| Kaare Jakob Hasselø | Chairman | 0 companies |
| Oskar Lie | Chairman | 0 companies |