| Revenue | NOK 9,4M | -6% |
| EBITDA | NOK -4,1M | -25% |
| Net profit | NOK -6M | -48% |
| Total assets | NOK 12,2M | +36% |
| Equity | NOK -1,8M | -129% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 3 170 | 4 142 | 6 337 | 14 891 | 9 249 | 10 062 | 9 446 |
| Staff expenses | −919 | −4 319 | −5 248 | −5 701 | −5 078 | −4 424 | −4 353 | −4 444 |
| EBITDA | −2 050 | −7 249 | −6 364 | −8 629 | −6 543 | −4 408 | −3 279 | −4 084 |
| Depreciation & amort. | −40 | −732 | −810 | −660 | −483 | −465 | −496 | −1 096 |
| EBIT | −2 090 | −7 981 | −7 174 | −9 288 | −7 026 | −4 873 | −3 775 | −5 180 |
| Net financials | −46 | −97 | −361 | −210 | −155 | −157 | −285 | −840 |
| Profit before tax | −2 136 | −8 078 | −7 534 | −9 499 | −7 181 | −5 030 | −4 060 | −6 020 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 136 | −8 078 | −7 534 | −9 499 | −7 181 | −5 030 | −4 060 | −6 020 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 346 | 4 751 | 14 524 | 4 957 | 6 540 | 6 659 | 9 004 | 12 207 |
| Equity | 1 890 | 812 | 8 278 | −1 221 | 397 | 3 267 | −793 | −1 814 |
| Long-term debt | 1 250 | 2 500 | 2 375 | 2 125 | 4 471 | 1 375 | 7 475 | 8 900 |
| Short-term debt | 3 206 | 1 439 | 3 871 | 4 053 | 1 672 | 2 018 | 2 322 | 5 121 |
| Total debt | 4 456 | 3 939 | 6 246 | 6 178 | 6 143 | 3 393 | 9 797 | 14 021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordan Gruppen As | Company | 37.3% | 37.3% | 2024 |
Isv Invest As | Company | 18.4% | 18.4% | 2024 |
Isv Finans As | Company | 17.1% | 17.1% | 2024 |
Tknag Invest As | Company | 10.2% | 10.2% | 2024 |
Techkon As | Company | 8.9% | 8.9% | 2024 |
Rg Holding As | Company | 2.2% | 2.2% | 2024 |
Madon As | Company | 1.9% | 1.9% | 2024 |
Hewe Holding As | Company | 1.5% | 1.5% | 2024 |
Isv Holding As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Falch Pedersen | Chief Executive Officer | 0 companies |
| Trond Magnar Unhammer | Chairman | 0 companies |
| Terje Moi Nilsen | Board of Directors | 0 companies |
| Terje Olav Knag | Board of Directors | 0 companies |
| Arne Martin Høstfet | Board of Directors | 0 companies |
| Alv Kåre Rasmussen | Chairman | 0 companies |
| Bjarte Falch Pedersen | Board of Directors | 0 companies |