| Revenue | NOK 3,9M | +11% |
| EBITDA | NOK 517K | +47% |
| Net profit | NOK 334K | +29% |
| Total assets | NOK 1,9M | +22% |
| Equity | NOK 1M | +47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 931 | 2 829 | 2 938 | 2 595 | 3 052 | 3 154 | 3 499 | 3 902 |
| Staff expenses | −0 | −0 | −0 | −0 | −20 | −28 | −28 | −28 | −37 |
| EBITDA | 0 | 62 | 327 | 25 | 171 | −25 | −97 | 353 | 517 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −10 | −12 | −21 | −26 | −43 |
| EBIT | 0 | 62 | 327 | 22 | 160 | −37 | −117 | 326 | 474 |
| Net financials | 0 | −1 | 0 | 0 | 1 | 0 | −11 | −21 | −39 |
| Profit before tax | 0 | 61 | 327 | 22 | 161 | −37 | −129 | 305 | 435 |
| Tax | −0 | 16 | 79 | 15 | 45 | −0 | −0 | 45 | 101 |
| Net profit | 0 | 45 | 248 | 8 | 116 | −37 | −129 | 260 | 334 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 416 | 780 | 726 | 877 | 988 | 1 142 | 1 526 | 1 856 |
| Equity | 194 | 239 | 488 | 495 | 611 | 575 | 446 | 706 | 1 040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 348 | 292 | 467 |
| Short-term debt | 136 | 177 | 292 | 230 | 265 | 401 | 348 | 527 | 348 |
| Total debt | 136 | 177 | 292 | 230 | 265 | 413 | 696 | 820 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silje Simonsen Holding As | Company | 50.0% | 50.0% | 2022 |
Harestad As | Company | 25.0% | 25.0% | 2022 |
Acb As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Simonsen | Chief Executive Officer | 0 companies |
| Frank Harestad | Board of Directors | 0 companies |
| Asbjørn Bø | Chairman | 0 companies |