| Revenue | NOK 6,5M | +12% |
| EBITDA | NOK 3,4M | +242% |
| Net profit | NOK 18K | +101% |
| Total assets | NOK 3,6M | +3% |
| Equity | NOK 1M | -60% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 168 | 5 790 | 6 257 | 5 823 | 6 523 |
| Staff expenses | −1 051 | −1 654 | −2 518 | −2 667 | −2 280 |
| EBITDA | −480 | −75 | −1 590 | −2 398 | 3 396 |
| Depreciation & amort. | −22 | −12 | −0 | −0 | −3 379 |
| EBIT | −501 | −87 | −1 590 | −2 398 | 17 |
| Net financials | −4 | −0 | 0 | 1 | 1 |
| Profit before tax | −506 | −87 | −1 590 | −2 397 | 18 |
| Tax | −144 | −0 | −0 | −0 | −0 |
| Net profit | −362 | −87 | −1 590 | −2 397 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 834 | 3 670 | 3 603 | 3 484 | 3 589 |
| Equity | 1 179 | 1 289 | 2 499 | 2 502 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 2 381 | 1 104 | 982 | −24 |
| Total debt | 655 | 2 381 | 1 104 | 982 | −24 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2025 – 2025 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Bårdsen Henriksen | Chief Executive Officer | 0 companies |
| Mads Elias Tønnessen | Chief Executive Officer | 0 companies |
| Aurel Barbu | Chief Executive Officer | 0 companies |
| Constantin-Florin Popescu | Chairman | 0 companies |
| Lars Hangerhagen | Chairman | 0 companies |
| Jan Mehlum | Board of Directors | 0 companies |
| Zyar Nabaz Ibrahim | Chairman | 0 companies |