| Revenue | NOK 4M | -5% |
| EBITDA | NOK 1M | -60% |
| Net profit | NOK -31K | -103% |
| Total assets | NOK 21,1M | -3% |
| Equity | NOK 13,3M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 2 270 | 2 306 | 2 399 | 2 445 | 5 251 | 3 658 | 4 169 | 3 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 235 | 1 397 | 1 431 | 1 457 | 1 236 | 2 961 | 2 444 | 2 506 | 1 014 |
| Depreciation & amort. | −123 | −738 | −741 | −935 | −952 | −964 | −964 | −964 | −980 |
| EBIT | 112 | 659 | 691 | 522 | 284 | 1 997 | 1 480 | 1 541 | 34 |
| Net financials | −0 | −209 | −184 | −209 | −150 | −138 | −245 | −175 | −74 |
| Profit before tax | 112 | 450 | 506 | 313 | 134 | 1 858 | 1 235 | 1 367 | −40 |
| Tax | 109 | 39 | 49 | 69 | 29 | 409 | 272 | 301 | −9 |
| Net profit | 3 | 411 | 457 | 244 | 104 | 1 449 | 963 | 1 066 | −31 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 329 | 17 814 | 18 202 | 17 921 | 18 011 | 19 962 | 20 631 | 21 745 | 21 135 |
| Equity | 8 680 | 9 092 | 9 548 | 9 793 | 9 897 | 11 346 | 12 309 | 13 375 | 13 343 |
| Long-term debt | 8 255 | 8 093 | 7 974 | 7 878 | 7 776 | 7 663 | 7 542 | 7 414 | 7 293 |
| Short-term debt | 394 | 630 | 679 | 250 | 338 | 953 | 780 | 956 | 498 |
| Total debt | 8 649 | 8 723 | 8 653 | 8 128 | 8 114 | 8 615 | 8 322 | 8 370 | 7 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2018 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vasom As | Company | 50.0% | 50.0% | 2024 |
Lucam As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Grann | Deputy Member | 0 companies |
| Per Wilhelm Johnsen | Chief Executive Officer | 0 companies |
| Ludvig Cato Andreas Mustad | Board of Directors | 0 companies |
| Christian Ringnes | Chairman | 0 companies |
| Vanessa Sophie Mustad | Board of Directors | 0 companies |
| Marianne Killengreen | Chairman | 0 companies |