| Revenue | NOK 65,6M | +13% |
| EBITDA | NOK 1,7M | -35% |
| Net profit | NOK 426K | -64% |
| Total assets | NOK 11,6M | -11% |
| Equity | NOK 7,4M | +6% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 689 | 33 389 | 49 661 | 57 911 | 65 587 |
| Staff expenses | −1 781 | −4 011 | −5 586 | −5 252 | −6 782 |
| EBITDA | 1 259 | 4 515 | 3 874 | 2 587 | 1 669 |
| Depreciation & amort. | −49 | −121 | −541 | −682 | −863 |
| EBIT | 1 211 | 4 394 | 3 333 | 1 905 | 805 |
| Net financials | −0 | −1 | −32 | −274 | −135 |
| Profit before tax | 1 210 | 4 394 | 3 301 | 1 631 | 671 |
| Tax | 390 | 1 045 | 839 | 446 | 244 |
| Net profit | 821 | 3 349 | 2 462 | 1 185 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 270 | 7 049 | 10 262 | 13 062 | 11 571 |
| Equity | 1 005 | 3 301 | 5 763 | 6 948 | 7 375 |
| Long-term debt | 0 | 35 | 12 | 0 | 1 185 |
| Short-term debt | 2 265 | 3 714 | 4 487 | 6 114 | 3 011 |
| Total debt | 2 265 | 3 748 | 4 498 | 6 114 | 4 196 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
EE Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 | |
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Nilssen | Chief Executive Officer | 0 companies |
| Erik Lidahl | Chief Executive Officer | 0 companies |
| Emil Eide Eriksen | Chief Executive Officer | 0 companies |
| Anne Strøm Nakstad | Board of Directors | 0 companies |
| Stig Wærnes | Chairman | 0 companies |
| Helene Moan | Board of Directors | 0 companies |
| Terje Viken | Board of Directors | 0 companies |