| Revenue | NOK 22,5M | -5% |
| EBITDA | NOK 2,8M | +980% |
| Net profit | NOK 2,3M | +5789% |
| Total assets | NOK 16,6M | +10% |
| Equity | NOK 5,7M | +69% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 991 | 2 994 | 7 866 | 12 448 | 18 698 | 23 699 | 22 489 |
| Staff expenses | −1 369 | −778 | −634 | −0 | −2 666 | −2 979 | −7 450 | −4 603 |
| EBITDA | −1 468 | −974 | 828 | 450 | 2 099 | 835 | −318 | 2 801 |
| Depreciation & amort. | −1 | −9 | −13 | −24 | −47 | −87 | −124 | −119 |
| EBIT | −1 469 | −983 | 815 | 426 | 2 052 | 748 | −442 | 2 682 |
| Net financials | 3 | 5 | −6 | −89 | −300 | 176 | 688 | −301 |
| Profit before tax | −1 466 | −978 | 809 | 337 | 1 752 | 925 | 246 | 2 381 |
| Tax | −0 | −0 | −0 | −560 | 247 | 497 | 206 | 38 |
| Net profit | −1 466 | −978 | 809 | 897 | 1 505 | 427 | 40 | 2 343 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 568 | 1 422 | 2 176 | 5 917 | 6 989 | 10 525 | 15 020 | 16 562 |
| Equity | 179 | −799 | 10 | 1 407 | 2 912 | 3 339 | 3 379 | 5 722 |
| Long-term debt | 2 011 | 2 011 | 2 011 | 2 843 | 3 531 | 3 842 | 8 022 | 8 847 |
| Short-term debt | 378 | 211 | 155 | 1 668 | 546 | 3 344 | 3 619 | 1 993 |
| Total debt | 2 389 | 2 221 | 2 166 | 4 510 | 4 077 | 7 186 | 11 641 | 10 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scrimba Inc. | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Harald Borgen | Chief Executive Officer | 0 companies |
| Frode Jensen | Board of Directors | 0 companies |
| Sindre Osen Aarsæther | Chairman | 0 companies |