| Revenue | NOK 11,2M | +3% |
| EBITDA | NOK -5,7M | -24% |
| Net profit | NOK -4,7M | -21% |
| Total assets | NOK 8,8M | +16% |
| Equity | NOK 4,4M | -3% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 985 | 13 052 | 12 230 | 10 904 | 11 244 |
| Staff expenses | −5 333 | −6 300 | −7 603 | −6 937 | −8 060 |
| EBITDA | −5 502 | −1 634 | −4 236 | −4 594 | −5 681 |
| Depreciation & amort. | −238 | −237 | −219 | −206 | −255 |
| EBIT | −5 740 | −1 871 | −4 455 | −4 801 | −5 935 |
| Net financials | −27 | 1 | 42 | 10 | −10 |
| Profit before tax | −5 767 | −1 870 | −4 413 | −4 791 | −5 946 |
| Tax | −1 267 | −409 | −969 | −935 | −1 276 |
| Net profit | −4 500 | −1 461 | −3 444 | −3 856 | −4 670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 476 | 7 341 | 7 664 | 7 568 | 8 779 |
| Equity | 5 391 | 5 325 | 5 258 | 4 522 | 4 377 |
| Long-term debt | 87 | 71 | 55 | 0 | 0 |
| Short-term debt | 2 998 | 1 944 | 2 351 | 3 046 | 4 402 |
| Total debt | 3 085 | 2 016 | 2 406 | 3 046 | 4 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
FH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
ØW Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rafael Souza Goncalves | Chief Executive Officer | 0 companies |
| Fredrik Hovden Borgund | Chief Executive Officer | 0 companies |
| Øystein Wiig Rambøl | Chief Executive Officer | 0 companies |
| Kjell Magne Ervik | Board of Directors | 0 companies |
| Robert Ervik | Board of Directors | 0 companies |
| Stig Tore Ervik | Chairman | 0 companies |
| Rune Olav Stave | Board of Directors | 0 companies |