| Revenue | NOK 1,4M | -36% |
| EBITDA | NOK 64K | +208% |
| Net profit | NOK -13K | +94% |
| Total assets | NOK 963K | +2% |
| Equity | NOK -3,2M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 | 1 134 | 3 541 | 4 883 | 3 988 | 2 236 | 1 428 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −9 | 0 | −0 |
| EBITDA | 0 | −14 | −138 | −1 191 | −480 | −471 | −1 600 | −59 | 64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −138 | −1 191 | −480 | −471 | −1 600 | −59 | 64 |
| Net financials | 0 | 0 | −3 | −6 | −25 | 5 | −1 | −218 | −80 |
| Profit before tax | 0 | −14 | −141 | −1 197 | −505 | −466 | −1 601 | −277 | −16 |
| Tax | −1 | −3 | −31 | −263 | −111 | −102 | −352 | −61 | −4 |
| Net profit | 1 | −11 | −110 | −933 | −394 | −363 | −1 248 | −216 | −13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 15 | 956 | 1 492 | 2 584 | 3 594 | 2 575 | 949 | 963 |
| Equity | 26 | 15 | −95 | −999 | −1 392 | −1 756 | −3 004 | −3 221 | −3 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 750 | 4 155 |
| Short-term debt | 0 | 0 | 1 051 | 2 490 | 3 977 | 5 349 | 5 579 | 419 | 42 |
| Total debt | 0 | 0 | 1 051 | 2 490 | 3 977 | 5 349 | 5 579 | 4 169 | 4 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R Holding As | Company | 50.0% | 50.0% | 2022 |
Refsnes Holding As | Company | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Lorense Refsnes | Chief Executive Officer | 0 companies |
| Magne Kristian Ruud Bakkeli | Chairman | 0 companies |
| Cathrine Refsnes | Board of Directors | 0 companies |
| Susanne Skou | Board of Directors | 0 companies |
| Jon Refsnes | Chairman | 0 companies |