| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 65K | -58% |
| Net profit | NOK -10K | -115% |
| Total assets | NOK 783K | -20% |
| Equity | NOK 674K | -1% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 619 | 2 420 | 1 628 | 1 030 | 608 | 1 834 | 1 509 | 1 502 |
| Staff expenses | −164 | −44 | −110 | −300 | −15 | −330 | −253 | −184 |
| EBITDA | 458 | 203 | 210 | 107 | 123 | 349 | 154 | 65 |
| Depreciation & amort. | −76 | −119 | −168 | −128 | −78 | −49 | −61 | −71 |
| EBIT | 382 | 84 | 42 | −21 | 45 | 300 | 94 | −6 |
| Net financials | −8 | −49 | −12 | −15 | −12 | −9 | −6 | −7 |
| Profit before tax | 374 | 35 | 30 | −36 | 33 | 291 | 88 | −13 |
| Tax | 91 | 7 | 8 | −8 | 9 | 64 | 19 | −3 |
| Net profit | 283 | 28 | 22 | −28 | 24 | 227 | 69 | −10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 807 | 823 | 785 | 619 | 923 | 977 | 783 |
| Equity | 313 | 341 | 362 | 349 | 388 | 615 | 684 | 674 |
| Long-term debt | 30 | 364 | 281 | 235 | 188 | 164 | 79 | 44 |
| Short-term debt | 360 | 103 | 179 | 200 | 44 | 144 | 214 | 65 |
| Total debt | 391 | 467 | 460 | 435 | 231 | 308 | 293 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Man Group As | Company | 33.3% | 33.3% | 2024 |
Henton As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Tarald Brasetvik | Chief Executive Officer | 0 companies |
| Rune Rudberg | Board of Directors | 0 companies |
| Egil Brattås | Board of Directors | 0 companies |
| Frank Olav Valle | Chairman | 0 companies |