| Revenue | NOK 8,5M | +20% |
| EBITDA | NOK 737K | +117% |
| Net profit | NOK 278K | +6448% |
| Total assets | NOK 5,5M | +22% |
| Equity | NOK 472K | +143% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6 646 | 5 915 | 6 509 | 7 081 | 8 529 |
| Staff expenses | −1 353 | −1 249 | −1 441 | −1 618 | −1 858 |
| EBITDA | 705 | 468 | 412 | 340 | 737 |
| Depreciation & amort. | −95 | −250 | −250 | −250 | −274 |
| EBIT | 610 | 218 | 162 | 90 | 463 |
| Net financials | −43 | −114 | −110 | −95 | −107 |
| Profit before tax | 566 | 104 | 52 | −5 | 356 |
| Tax | 125 | 23 | 12 | −1 | 78 |
| Net profit | 442 | 81 | 41 | −4 | 278 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 087 | 5 242 | 4 528 | 4 535 | 5 529 |
| Equity | 197 | 158 | 199 | 195 | 472 |
| Long-term debt | 7 | 2 371 | 1 823 | 853 | 213 |
| Short-term debt | 3 882 | 2 713 | 2 507 | 3 488 | 4 843 |
| Total debt | 3 890 | 5 083 | 4 329 | 4 341 | 5 057 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Rorge Solheim | Deputy Member | 0 companies |
| Arthur Fredrik Solheim | Chairman | 0 companies |