| Revenue | NOK 2,8M | -64% |
| EBITDA | NOK -602K | -196% |
| Net profit | NOK -592K | -242% |
| Total assets | NOK 1,3M | -39% |
| Equity | NOK 463K | -56% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 429 | 7 213 | 8 614 | 7 803 | 2 829 |
| Staff expenses | −3 213 | −3 884 | −4 250 | −3 913 | −1 586 |
| EBITDA | 561 | 170 | 731 | 629 | −602 |
| Depreciation & amort. | −100 | −108 | −118 | −108 | −100 |
| EBIT | 461 | 62 | 613 | 521 | −703 |
| Net financials | −104 | −140 | −32 | 16 | −58 |
| Profit before tax | 357 | −78 | 580 | 537 | −760 |
| Tax | 79 | −17 | 128 | 120 | −169 |
| Net profit | 278 | −60 | 453 | 417 | −592 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 714 | 3 273 | 2 719 | 2 101 | 1 284 |
| Equity | 546 | 485 | 638 | 1 055 | 463 |
| Long-term debt | 1 859 | 1 345 | 0 | 0 | 0 |
| Short-term debt | 1 309 | 1 442 | 2 082 | 1 047 | 821 |
| Total debt | 3 168 | 2 788 | 2 082 | 1 047 | 821 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.67% | 82.67% | 2024 | |
| Individual | 17.33% | 17.33% | 2022 | |
| Individual | 17.33% | 17.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hermann Grøv | Chief Executive Officer | 0 companies |
| Per Elling Sylte | Board of Directors | 0 companies |
| Andre Birger Nakken | Board of Directors | 0 companies |
| Erik Pettersen | Chairman | 0 companies |
| Bjørnar Hoel | Board of Directors | 0 companies |
| Bjørnar Hagerup Nilssen | Board of Directors | 0 companies |
| Blanca Lou Caravana Gravador | Board of Directors | 0 companies |
| Anders Kløvning | Board of Directors | 0 companies |