| Revenue | NOK 11,4M | +33% |
| EBITDA | NOK 1,6M | +2218% |
| Net profit | NOK 6M | +119% |
| Total assets | NOK 29M | +18% |
| Equity | NOK 20,3M | +8% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 801 | 2 221 | 3 282 | 4 207 | 4 062 | 5 895 | 7 960 | 8 000 | 7 827 | 5 394 | 5 872 | 6 950 | 8 198 | 8 550 | 8 562 | 11 412 |
| Staff expenses | −984 | −1 374 | −2 262 | −2 764 | −2 231 | −3 516 | −4 037 | −4 054 | −3 810 | −3 917 | −4 882 | −5 630 | −7 285 | −7 811 | −8 523 | −7 592 |
| EBITDA | 94 | −1 | −515 | 38 | 268 | 166 | 65 | 12 | 115 | 96 | 51 | 396 | 590 | 484 | −73 | 1 551 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −30 | −30 |
| EBIT | 94 | −1 | −515 | 38 | 268 | 166 | 65 | 12 | 115 | 96 | 51 | 396 | 590 | 477 | −103 | 1 521 |
| Net financials | 1 114 | 2 771 | 3 455 | 3 076 | 2 612 | 3 489 | 750 | 3 479 | 2 211 | 4 158 | 579 | 6 429 | 4 709 | 455 | 2 821 | 4 781 |
| Profit before tax | 1 209 | 2 770 | 2 939 | 3 114 | 2 880 | 3 655 | 815 | 3 491 | 2 326 | 4 254 | 630 | 6 825 | 5 300 | 931 | 2 718 | 6 303 |
| Tax | 51 | 26 | −107 | 54 | 111 | 94 | 32 | 31 | 49 | 51 | 18 | 176 | 178 | 127 | 2 | 349 |
| Net profit | 1 158 | 2 744 | 3 046 | 3 059 | 2 769 | 3 561 | 783 | 3 460 | 2 277 | 4 203 | 612 | 6 649 | 5 122 | 805 | 2 716 | 5 954 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 491 | 9 231 | 12 061 | 13 001 | 14 249 | 17 126 | 16 378 | 19 319 | 18 714 | 21 025 | 22 864 | 24 485 | 23 884 | 21 079 | 24 633 | 28 977 |
| Equity | 6 058 | 7 802 | 9 348 | 10 907 | 12 376 | 14 437 | 14 602 | 15 068 | 15 190 | 17 787 | 18 245 | 15 893 | 15 144 | 16 092 | 18 808 | 20 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 28 | 16 | 16 | 15 | 26 | 0 | 0 | 49 | 32 | 1 864 | 2 857 |
| Short-term debt | 425 | 1 406 | 2 713 | 2 094 | 1 852 | 2 661 | 1 760 | 4 236 | 3 508 | 3 212 | 4 620 | 8 592 | 8 692 | 4 955 | 3 961 | 5 859 |
| Total debt | 434 | 1 429 | 2 713 | 2 094 | 1 873 | 2 689 | 1 775 | 4 251 | 3 523 | 3 238 | 4 620 | 8 592 | 8 741 | 4 987 | 5 825 | 8 716 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raton Invest As | Company | 73.0% | 73.0% | 2024 |
Raton Partners As | Company | 27.0% | 27.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Birger Nakken | Board of Directors | 0 companies |
| Lars Erik Grødal | Chairman | 0 companies |
| Erik Pettersen | Chairman | 0 companies |
| Torunn Hoem Brunsvik | Board of Directors | 0 companies |
| Stig Flemmen | Board of Directors | 0 companies |
| Stein Erik Heggset | Board of Directors | 0 companies |