| Revenue | NOK 90K | -79% |
| EBITDA | NOK -29K | +84% |
| Net profit | NOK -29K | +85% |
| Total assets | NOK 103K | -14% |
| Equity | NOK -193K | -18% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 397 | 2 269 | 1 723 | 940 | 229 | 783 | 425 | 90 |
| Staff expenses | −0 | −978 | −869 | −634 | −252 | −252 | −378 | −280 | −14 |
| EBITDA | 0 | 384 | −206 | 116 | 434 | −278 | 7 | −187 | −29 |
| Depreciation & amort. | −0 | −14 | −10 | −7 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 370 | −215 | 110 | 419 | −278 | 7 | −187 | −29 |
| Net financials | 0 | 0 | 1 | −17 | 2 | 2 | 1 | −0 | 1 |
| Profit before tax | 0 | 370 | −214 | 93 | 420 | −276 | 8 | −188 | −29 |
| Tax | 0 | 89 | −47 | 20 | 92 | −60 | 63 | −0 | −0 |
| Net profit | 0 | 281 | −167 | 72 | 328 | −216 | −55 | −188 | −29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 738 | 422 | 305 | 436 | 275 | 209 | 119 | 103 |
| Equity | 30 | 61 | −106 | −34 | 294 | 78 | 24 | −164 | −193 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 677 | 528 | 338 | 142 | 197 | 185 | 283 | 295 |
| Total debt | 0 | 677 | 528 | 338 | 142 | 197 | 185 | 283 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idekokkene As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Røinaas | Chief Executive Officer | 0 companies |
| Magnus Kvammen | Chief Executive Officer | 0 companies |
| Syver Røinaas | Chief Executive Officer | 0 companies |
| Frode Røinaas | Chairman | 0 companies |
| Sindre Kvammen | Chairman | 0 companies |
| Heidi Amundsen Røinaas | Board of Directors | 0 companies |