| Revenue | NOK 11,8M | -6% |
| EBITDA | NOK 1M | +446% |
| Net profit | NOK -1,1M | +48% |
| Total assets | NOK 2M | -29% |
| Equity | NOK -2,1M | -105% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 642 | 10 040 | 12 108 | 12 466 | 11 766 |
| Staff expenses | −1 880 | −1 397 | −1 670 | −1 348 | −1 177 |
| EBITDA | −825 | 661 | 1 469 | 188 | 1 023 |
| Depreciation & amort. | −107 | −83 | −88 | −110 | −111 |
| EBIT | −932 | 578 | 1 381 | 77 | 912 |
| Net financials | −103 | −54 | −120 | −2 155 | −1 803 |
| Profit before tax | −1 035 | 524 | 1 261 | −2 078 | −891 |
| Tax | −0 | −0 | 11 | 18 | 198 |
| Net profit | −1 035 | 524 | 1 250 | −2 095 | −1 088 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 781 | 2 217 | 3 206 | 2 832 | 2 017 |
| Equity | −1 709 | −1 185 | 1 156 | −1 032 | −2 120 |
| Long-term debt | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 3 490 | 3 402 | 2 042 | 3 864 | 4 137 |
| Total debt | 3 490 | 3 402 | 2 050 | 3 864 | 4 137 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MR Deputy Member | Deputy Member | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Remman | Deputy Member | 0 companies |
| Tom Remman | Board of Directors | 0 companies |
| Mari-Mette Aasen | Chairman | 0 companies |