| Revenue | NOK 2,4M | +1% |
| EBITDA | NOK -5,3M | -343% |
| Net profit | NOK -5,8M | -2009% |
| Total assets | NOK 24,8M | -16% |
| Equity | NOK 5,7M | -50% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 569 | 4 346 | 4 247 | 2 497 | 2 390 | 2 306 | 2 400 | 2 428 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 372 | 3 945 | 3 464 | 2 055 | 2 144 | 2 088 | 2 164 | −5 260 |
| Depreciation & amort. | −965 | −965 | −2 799 | −674 | −674 | −674 | −674 | −674 |
| EBIT | 4 407 | 2 980 | 665 | 1 381 | 1 469 | 1 414 | 1 490 | −5 934 |
| Net financials | −1 223 | −1 693 | −1 712 | −949 | −697 | −878 | −1 101 | −1 483 |
| Profit before tax | 3 184 | 1 287 | −1 047 | 432 | 773 | 536 | 389 | −7 417 |
| Tax | 750 | 269 | −231 | 95 | 132 | 118 | 85 | −1 632 |
| Net profit | 2 434 | 1 017 | −817 | 337 | 641 | 418 | 303 | −5 785 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 066 | 46 490 | 44 439 | 31 873 | 31 181 | 30 376 | 29 615 | 24 835 |
| Equity | 9 627 | 10 644 | 9 827 | 10 165 | 10 805 | 11 185 | 11 488 | 5 703 |
| Long-term debt | 36 626 | 35 455 | 34 255 | 21 495 | 20 142 | 18 971 | 17 869 | 18 831 |
| Short-term debt | 814 | 391 | 357 | 214 | 234 | 219 | 258 | 301 |
| Total debt | 37 439 | 35 846 | 34 612 | 21 709 | 20 376 | 19 191 | 18 127 | 19 132 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pioneer Property Development As | Company | 88.3% | 88.3% | 2024 |
Kara Invest As | Company | 44.7% | 44.7% | 2022 |
B-G Entreprenør As | Company | 12.9% | 12.9% | 2022 |
Lasse Nilssen Eiendom As | Company | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ivar Busklein | Chairman | 0 companies |
| Øystein Bårvåg Grini | Board of Directors | 0 companies |
| Lasse Nilssen | Board of Directors | 0 companies |
| Tor Helge Nordvang | Board of Directors | 0 companies |
| Christer Johnsen | Chairman | 0 companies |
| Torben Mikkelborg Kilvik | Board of Directors | 0 companies |