| Revenue | NOK 1,1M | -2% |
| EBITDA | NOK -1,8M | -344% |
| Net profit | NOK -2,2M | -959% |
| Total assets | NOK 28,4M | +3% |
| Equity | NOK 8,4M | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 507 | 798 | 1 265 | 1 322 | 912 | 672 | 1 082 | 1 063 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 246 | −38 | 1 026 | 462 | 369 | −99 | 720 | −1 760 |
| Depreciation & amort. | −0 | −431 | −391 | −616 | −616 | −1 616 | 384 | −616 | −668 |
| EBIT | 0 | −185 | −428 | 410 | −154 | −1 247 | 285 | 105 | −2 429 |
| Net financials | 0 | 9 | −505 | 979 | −295 | 83 | −688 | −373 | −413 |
| Profit before tax | 0 | −176 | −933 | 1 389 | −450 | −1 163 | −403 | −268 | −2 842 |
| Tax | −0 | −40 | −210 | 306 | −99 | −256 | −89 | −59 | −625 |
| Net profit | 0 | −135 | −723 | 1 083 | −351 | −907 | −314 | −209 | −2 216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 35 468 | 36 729 | 35 309 | 36 192 | 33 820 | 34 524 | 27 629 | 28 429 |
| Equity | 30 | 8 403 | 8 915 | 9 206 | 7 703 | 7 490 | 8 145 | 8 291 | 8 423 |
| Long-term debt | 0 | 113 | 251 | 333 | 289 | 228 | 413 | 454 | 492 |
| Short-term debt | 0 | 26 952 | 27 563 | 25 770 | 28 200 | 26 102 | 25 966 | 18 884 | 19 514 |
| Total debt | 0 | 27 065 | 27 815 | 26 103 | 28 489 | 26 330 | 26 379 | 19 338 | 20 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |