| Revenue | NOK 1,8M | -81% |
| EBITDA | NOK -435K | +13% |
| Net profit | NOK -389K | +26% |
| Total assets | NOK 306K | -77% |
| Equity | NOK -334K | -710% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 298 | 9 697 | 10 741 | 9 316 | 1 799 |
| Staff expenses | −3 515 | −4 771 | −5 206 | −5 093 | −929 |
| EBITDA | 318 | 783 | 547 | −501 | −435 |
| Depreciation & amort. | −81 | −79 | −24 | −22 | −13 |
| EBIT | 236 | 704 | 524 | −523 | −447 |
| Net financials | −19 | −0 | −0 | −0 | 59 |
| Profit before tax | 218 | 704 | 523 | −523 | −389 |
| Tax | 208 | 117 | 97 | −0 | −0 |
| Net profit | 10 | 586 | 426 | −523 | −389 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 730 | 2 331 | 2 297 | 1 338 | 306 |
| Equity | 165 | 151 | 577 | 55 | −334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 564 | 2 180 | 1 719 | 1 283 | 640 |
| Total debt | 1 564 | 2 180 | 1 719 | 1 283 | 640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sum Bong Chiang | Chief Executive Officer | 0 companies |
| Poa Sam Chiang | Board of Directors | 0 companies |