| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -29% |
| Net profit | NOK 13M | +56% |
| Total assets | NOK 154,5M | -4% |
| Equity | NOK 141M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −433 | −1 093 | −1 052 | −1 059 | −1 064 | −1 075 | −1 076 |
| EBITDA | −1 | −92 | −627 | −1 925 | −1 780 | −1 940 | −1 327 | −1 409 | −1 820 |
| Depreciation & amort. | −0 | −0 | −0 | −16 | −16 | −16 | −16 | −16 | −0 |
| EBIT | −1 | −92 | −627 | −1 941 | −1 796 | −1 956 | −1 344 | −1 426 | −1 820 |
| Net financials | −2 322 | 5 348 | 6 203 | 7 234 | 10 607 | 11 706 | 8 863 | 9 760 | 14 844 |
| Profit before tax | −2 323 | 5 256 | 5 576 | 5 293 | 8 811 | 9 749 | 7 520 | 8 334 | 13 024 |
| Tax | 45 | 231 | 70 | −131 | 126 | −0 | −0 | −0 | −0 |
| Net profit | −2 367 | 5 025 | 5 505 | 5 424 | 8 685 | 9 749 | 7 520 | 8 334 | 13 024 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 031 | 84 643 | 100 295 | 105 455 | 118 529 | 127 017 | 133 988 | 161 309 | 154 471 |
| Equity | 77 988 | 82 790 | 88 295 | 93 719 | 102 405 | 112 154 | 119 674 | 128 008 | 141 032 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 043 | 1 853 | 11 995 | 11 735 | 16 125 | 14 863 | 14 314 | 33 301 | 13 439 |
| Total debt | 16 043 | 1 853 | 12 000 | 11 735 | 16 125 | 14 863 | 14 314 | 33 301 | 13 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergtor As | Company | 100.0% | 100.0% | 2023 |
Bergtor 3 As | Company | 33.3% | 33.3% | 2024 |
Bergtor 2 As | Company | 33.3% | 33.3% | 2024 |
Bergtor 1 As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thore Skartveit | Chief Executive Officer | 0 companies |
| Olav Skartveit | Chairman | 0 companies |
| Alfred Skartveit | Board of Directors | 0 companies |
| Audun Skartveit | Board of Directors | 0 companies |