| Revenue | NOK 20,8M | -45% |
| EBITDA | NOK 1,2M | +148% |
| Net profit | NOK 873K | +139% |
| Total assets | NOK 14,9M | -6% |
| Equity | NOK 5,9M | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 991 | 17 636 | 29 758 | 37 789 | 20 796 |
| Staff expenses | −3 960 | −2 697 | −3 110 | −5 399 | −1 257 |
| EBITDA | −851 | 242 | 2 822 | −2 480 | 1 191 |
| Depreciation & amort. | −448 | −321 | −234 | −222 | −114 |
| EBIT | −1 299 | −79 | 2 588 | −2 702 | 1 076 |
| Net financials | −174 | −62 | −144 | −156 | 45 |
| Profit before tax | −1 473 | −140 | 2 444 | −2 859 | 1 121 |
| Tax | −323 | −31 | 539 | −625 | 247 |
| Net profit | −1 151 | −109 | 1 905 | −2 233 | 873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 775 | 9 754 | 16 500 | 15 762 | 14 881 |
| Equity | 2 565 | 2 519 | 4 424 | 8 621 | 5 913 |
| Long-term debt | 0 | 500 | 2 018 | 0 | 0 |
| Short-term debt | 5 041 | 6 565 | 9 889 | 6 229 | 8 968 |
| Total debt | 5 041 | 7 065 | 11 907 | 6 229 | 8 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BE Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
GE | Board of Directors | 2022 – 2023 |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bøye Einang | Chief Executive Officer | 0 companies |
| Dag Kristensen | Chief Executive Officer | 0 companies |
| Erik Grefberg | Chairman | 0 companies |
| Lars Yngve Ege | Chairman | 0 companies |
| Jan-Erik Relbo | Board of Directors | 0 companies |
| Yngve Svein Ege | Board of Directors | 0 companies |
| Gro Ege | Board of Directors | 0 companies |
| Stian Skrefsrud | Board of Directors | 0 companies |
| Johnny Meyer | Chairman | 0 companies |
| Christian Brikt Andersen | Board of Directors | 0 companies |
| Alexander Ege | Deputy Chairman | 0 companies |