| Revenue | NOK 68,9M | +24% |
| EBITDA | NOK 2,6M | +478% |
| Net profit | NOK 2,6M | -92% |
| Total assets | NOK 30,6M | -82% |
| Equity | NOK 13,3M | -87% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 709 | 304 668 | 287 524 | 40 761 | 54 009 | 55 928 | 53 066 | 47 131 | 47 379 | 45 231 | 49 281 | 53 432 | 55 322 | 47 337 | 48 481 | 55 521 | 68 932 |
| Staff expenses | −62 379 | −63 171 | −60 606 | −7 040 | −8 651 | −10 277 | −9 475 | −9 873 | −9 108 | −8 439 | −9 116 | −9 750 | −11 168 | −12 400 | −13 317 | −11 029 | −13 884 |
| EBITDA | 52 260 | 38 252 | 38 898 | 4 007 | 6 945 | 3 373 | 4 783 | 2 245 | 5 559 | 4 451 | 4 860 | 3 183 | 3 292 | 2 925 | 1 221 | −698 | 2 637 |
| Depreciation & amort. | −9 441 | −9 454 | −9 384 | −319 | −2 762 | −2 873 | −2 944 | −2 967 | −2 962 | −2 979 | −727 | −800 | −900 | −1 070 | −1 071 | −848 | −743 |
| EBIT | 42 819 | 28 798 | 29 515 | 3 688 | 4 183 | 500 | 1 839 | −722 | 2 597 | 1 472 | 4 132 | 2 383 | 2 392 | 1 855 | 150 | −1 545 | 1 894 |
| Net financials | −1 874 | −697 | −456 | 26 015 | 37 651 | 28 349 | 32 505 | 18 294 | 13 714 | 14 091 | 28 246 | 2 643 | 18 892 | 29 552 | 30 760 | 32 873 | 1 455 |
| Profit before tax | 38 646 | 28 101 | 29 058 | 29 704 | 41 834 | 28 849 | 34 344 | 17 572 | 16 311 | 15 563 | 32 378 | 5 026 | 21 284 | 31 408 | 30 910 | 31 327 | 3 349 |
| Tax | 12 479 | 9 189 | 9 546 | 8 208 | 11 557 | 1 657 | 1 802 | 1 308 | 1 524 | 1 449 | 1 179 | 844 | 972 | 869 | 875 | 215 | 744 |
| Net profit | 28 466 | 18 912 | 19 513 | 21 495 | 30 278 | 27 192 | 32 541 | 16 264 | 14 787 | 14 114 | 31 199 | 4 182 | 20 312 | 30 538 | 30 035 | 31 112 | 2 605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 077 | 169 527 | 175 623 | 170 185 | 177 229 | 183 832 | 203 128 | 201 798 | 207 785 | 262 238 | 277 763 | 262 345 | 264 906 | 270 537 | 276 670 | 172 491 | 30 629 |
| Equity | 66 404 | 85 101 | 97 637 | 138 234 | 132 870 | 145 102 | 162 684 | 163 988 | 168 775 | 172 889 | 194 088 | 188 270 | 198 582 | 209 121 | 239 156 | 103 733 | 13 345 |
| Long-term debt | −1 004 | −950 | −897 | 0 | 10 950 | 16 003 | 18 254 | 15 870 | 22 703 | 71 486 | 65 927 | 56 431 | 45 252 | 33 174 | 29 183 | 0 | 0 |
| Short-term debt | 65 595 | 51 515 | 58 612 | 31 807 | 33 408 | 22 726 | 22 190 | 21 940 | 16 307 | 17 862 | 17 749 | 17 644 | 21 071 | 28 242 | 8 331 | 68 758 | 17 284 |
| Total debt | 105 670 | 83 477 | 77 090 | 31 952 | 44 359 | 38 730 | 40 445 | 37 810 | 39 009 | 89 349 | 83 675 | 74 075 | 66 323 | 61 416 | 37 514 | 68 758 | 17 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
GE | Board of Directors | 2010 | — | — |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ege-Gruppen As | Company | 100.0% | 100.0% | 2024 |
Bertel O. Steen Industri As | Company | 100.0% | 100.0% | 2023 |
Yngve Ege Holding As | Company | 28.0% | 28.0% | 2022 |
Christina Ege Holding As | Company | 24.0% | 24.0% | 2022 |
Lars Yngve Ege Holding As | Company | 24.0% | 24.0% | 2022 |
Alexander Ege Holding As | Company | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Even Bjørnvold | Chief Executive Officer | 0 companies |
| Alexander Ege | Chief Executive Officer | 0 companies |
| Erik Grefberg | Chairman | 0 companies |
| Lars Yngve Ege | Chairman | 0 companies |
| Yngve Svein Ege | Board of Directors | 0 companies |
| Gro Ege | Board of Directors | 0 companies |
| Christian Brikt Andersen | Board of Directors | 0 companies |