| Revenue | NOK 6,2M | +77% |
| EBITDA | NOK 880K | -60% |
| Net profit | NOK 2K | -100% |
| Total assets | NOK 16M | -2% |
| Equity | NOK 5M | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 84 | 583 | 0 | 0 | 1 154 | 3 517 | 6 209 |
| Staff expenses | −0 | −0 | −687 | −972 | −810 | −977 | −972 | −723 | −314 |
| EBITDA | 0 | −812 | −1 524 | −715 | −1 477 | −1 545 | −343 | 2 202 | 880 |
| Depreciation & amort. | −0 | −0 | −374 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −812 | −1 898 | −715 | −1 477 | −1 545 | −343 | 2 202 | 880 |
| Net financials | 0 | 0 | −43 | −3 | −376 | −435 | −628 | −982 | −878 |
| Profit before tax | 0 | −812 | −1 941 | −718 | −1 853 | −1 980 | −972 | 1 220 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −812 | −1 941 | −718 | −1 853 | −1 980 | −972 | 1 220 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 1 315 | 5 948 | 8 719 | 10 819 | 10 437 | 14 835 | 16 296 | 16 048 |
| Equity | 64 | −747 | −626 | 5 079 | 3 226 | 1 245 | 274 | 5 019 | 5 021 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 2 442 | 2 473 | 3 568 | 6 761 | 4 234 |
| Short-term debt | 0 | 2 063 | 5 074 | 2 140 | 5 151 | 6 718 | 10 993 | 4 516 | 6 793 |
| Total debt | 0 | 2 063 | 6 574 | 3 640 | 7 593 | 9 191 | 14 561 | 11 276 | 11 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimiser As | Company | 33.5% | 33.5% | 2024 |
Norsk Innovasjonskapital Iv As | Company | 18.4% | 18.4% | 2024 |
Gis Holding As | Company | 12.8% | 12.8% | 2024 |
Hytech As | Company | 7.8% | 7.8% | 2024 |
Tresbonn Trading Pte Ltd | Company | 6.7% | 6.7% | 2024 |
Steinar Skjervik Investering As | Company | 4.1% | 4.1% | 2024 |
Norce Innovation As | Company | 3.6% | 3.6% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
Vestlandets Innovasjonsselskap As | Company | 3.3% | 3.3% | 2024 |
Lepsøy Holding As | Company | 3.3% | 3.3% | 2024 |
Norlink Invest As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sigve Marken | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Board of Directors | 0 companies |
| Nils-Eivind Holmedal | Board of Directors | 0 companies |
| Pål Hjertholm | Chairman | 0 companies |
| Jørgen Gismervik | Board of Directors | 0 companies |