| Revenue | NOK 2,2M | +8% |
| EBITDA | NOK 667K | +27% |
| Net profit | NOK 511K | +43% |
| Total assets | NOK 1M | +22% |
| Equity | NOK 48K | -88% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 406 | 0 | 0 | 1 286 | 2 511 | 2 066 | 2 224 |
| Staff expenses | −0 | −0 | −213 | −0 | −0 | −766 | −924 | −1 081 | −1 250 |
| EBITDA | −2 | −1 | 118 | −13 | −18 | 435 | 1 356 | 524 | 667 |
| Depreciation & amort. | −0 | −0 | −14 | −14 | −14 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −1 | 105 | −27 | −32 | 435 | 1 356 | 524 | 667 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 |
| Profit before tax | −2 | −1 | 105 | −27 | −32 | 435 | 1 358 | 528 | 671 |
| Tax | −0 | −0 | 23 | −5 | −0 | 87 | 299 | 171 | 161 |
| Net profit | −2 | −1 | 82 | −22 | −32 | 348 | 1 059 | 357 | 511 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 20 | 127 | 81 | 52 | 792 | 1 354 | 828 | 1 008 |
| Equity | 22 | 20 | 103 | 81 | 49 | 397 | 755 | 387 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 25 | 1 | 3 | 395 | 599 | 441 | 960 |
| Total debt | 0 | 0 | 25 | 1 | 3 | 395 | 599 | 441 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TK Deputy Member | Deputy Member | 2016 | — | — |
MK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Te M Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johnny Braut | Chief Executive Officer | 0 companies |
| Tove Karin Aase | Deputy Member | 0 companies |
| Mette Karlsen | Deputy Member | 0 companies |
| Arvid Karlsen | Chairman | 0 companies |