| Revenue | NOK 19,5M | +1% |
| EBITDA | NOK 1,1M | -27% |
| Net profit | NOK 818K | -27% |
| Total assets | NOK 5,1M | +9% |
| Equity | NOK 628K | -8% |
| Employees | 37 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 585 | 17 762 | 16 127 | 9 533 | 11 655 | 17 967 | 19 298 | 19 468 |
| Staff expenses | −5 876 | −7 958 | −6 503 | −3 671 | −3 992 | −6 629 | −7 395 | −8 138 |
| EBITDA | −511 | −306 | 1 231 | 242 | 2 005 | 2 222 | 1 547 | 1 131 |
| Depreciation & amort. | −84 | −154 | −155 | −174 | −175 | −96 | −63 | −93 |
| EBIT | −595 | −459 | 1 075 | 69 | 1 829 | 2 126 | 1 484 | 1 038 |
| Net financials | −0 | 2 | 10 | 6 | −10 | 14 | −5 | 3 |
| Profit before tax | −595 | −457 | 1 085 | 74 | 1 819 | 2 140 | 1 479 | 1 041 |
| Tax | −0 | −0 | 9 | 66 | 398 | 497 | 360 | 223 |
| Net profit | −595 | −457 | 1 076 | 9 | 1 421 | 1 642 | 1 120 | 818 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 578 | 3 312 | 3 668 | 4 007 | 4 852 | 6 859 | 4 671 | 5 090 |
| Equity | −570 | −1 027 | 58 | 33 | 1 192 | 31 | 685 | 628 |
| Long-term debt | 0 | 0 | 0 | 800 | 504 | 0 | 0 | 0 |
| Short-term debt | 3 148 | 4 339 | 3 611 | 3 174 | 3 157 | 6 828 | 3 986 | 4 462 |
| Total debt | 3 148 | 4 339 | 3 611 | 3 974 | 3 660 | 6 828 | 3 986 | 4 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bien Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Sandnes | Chief Executive Officer | 0 companies |
| Gard Haugland | Board of Directors | 0 companies |
| Erik Reidar Frønsdal | Chairman | 0 companies |
| Petter Lidal | Board of Directors | 0 companies |