| Revenue | NOK 48M | +5% |
| EBITDA | NOK 38,2M | -7% |
| Net profit | NOK -8,4M | -110% |
| Total assets | NOK 552,5M | -2% |
| Equity | NOK 107,8M | +280% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 895 | 286 941 | 36 469 | 45 670 | 47 979 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 044 | 101 574 | 29 223 | 41 005 | 38 176 |
| Depreciation & amort. | −14 213 | −14 370 | −18 464 | −19 280 | −19 542 |
| EBIT | 7 831 | 87 205 | 10 759 | 21 725 | 18 633 |
| Net financials | −9 940 | −7 784 | −16 122 | −26 839 | −29 366 |
| Profit before tax | −2 109 | 79 420 | −5 363 | −5 115 | −10 733 |
| Tax | −464 | 17 472 | −1 180 | −1 125 | −2 356 |
| Net profit | −1 645 | 61 948 | −4 183 | −3 990 | −8 377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 474 563 | 545 591 | 559 018 | 565 974 | 552 526 |
| Equity | −5 595 | 24 414 | 20 231 | 28 384 | 107 810 |
| Long-term debt | 0 | 6 601 | 5 422 | 7 722 | 7 566 |
| Short-term debt | 480 158 | 514 576 | 533 365 | 529 868 | 437 149 |
| Total debt | 480 158 | 521 177 | 538 787 | 537 589 | 444 716 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Buchardt | Deputy Member | 0 companies |
| Anders Buchardt | Chairman | 0 companies |