| Revenue | NOK 2,7M | +16% |
| EBITDA | NOK 122K | +164% |
| Net profit | NOK 87K | +139% |
| Total assets | NOK 665K | +18% |
| Equity | NOK 375K | +30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 702 | 2 404 | 2 547 | 2 356 | 2 727 |
| Staff expenses | −741 | −1 068 | −1 108 | −1 246 | −1 029 |
| EBITDA | 18 | −106 | −61 | −193 | 122 |
| Depreciation & amort. | −2 | −6 | −19 | −30 | −34 |
| EBIT | 16 | −113 | −79 | −223 | 89 |
| Net financials | −1 | −0 | −0 | −0 | −2 |
| Profit before tax | 15 | −113 | −79 | −223 | 87 |
| Tax | 4 | −1 | −0 | −0 | −0 |
| Net profit | 11 | −112 | −79 | −223 | 87 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 176 | 1 594 | 817 | 562 | 665 |
| Equity | 702 | 591 | 511 | 288 | 375 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 1 003 | 306 | 274 | 290 |
| Total debt | 474 | 1 003 | 306 | 274 | 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Der Minassian | Chief Executive Officer | 0 companies |
| Ana Maria Lopez | Chief Executive Officer | 0 companies |
| Pernille Gjærder Olsen | Chief Executive Officer | 0 companies |
| Siw-Iren Andersen | Board of Directors | 0 companies |
| John Edward Creed | Chairman | 0 companies |
| Ina Bache-Wiig | Board of Directors | 0 companies |
| Ragnhild Birgitte Magnus | Board of Directors | 0 companies |
| Nina Bang | Board of Directors | 0 companies |
| Vigdis Storsveen | Chairman | 0 companies |
| Glen Farley | Board of Directors | 0 companies |
| Hans Johan Elias Svedberg | Chairman | 0 companies |
| Charlotte Hagelund | Chairman | 0 companies |