| Revenue | NOK 3,4M | +25% |
| EBITDA | NOK 2,7M | +22% |
| Net profit | NOK 121K | -95% |
| Total assets | NOK 23,8M | -5% |
| Equity | NOK 8,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 664 | 2 681 | 2 674 | 2 686 | 3 358 |
| Staff expenses | −41 | −42 | −40 | −57 | −57 |
| EBITDA | 2 287 | 2 288 | 2 269 | 2 185 | 2 666 |
| Depreciation & amort. | −1 513 | −1 602 | −1 785 | 1 766 | −1 326 |
| EBIT | 774 | 686 | 484 | 3 950 | 1 341 |
| Net financials | −685 | −606 | −855 | −1 181 | −1 185 |
| Profit before tax | 89 | 80 | −371 | 2 769 | 155 |
| Tax | −0 | −0 | −0 | 78 | 34 |
| Net profit | 89 | 80 | −371 | 2 691 | 121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 283 | 25 917 | 23 415 | 25 088 | 23 770 |
| Equity | 6 097 | 6 177 | 5 806 | 8 497 | 8 618 |
| Long-term debt | 16 561 | 18 495 | 17 305 | 16 187 | 14 628 |
| Short-term debt | 626 | 1 245 | 303 | 404 | 524 |
| Total debt | 17 186 | 19 740 | 17 608 | 16 591 | 15 152 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Deputy Member | Deputy Member | 2022 |
AG Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
HL Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Leonhardsen | Deputy Member | 0 companies |
| Eivind Tokheim | Deputy Member | 0 companies |
| Anne Grete Lien Eikeland | Deputy Member | 0 companies |
| Elin Eide Brattabø | Board of Directors | 0 companies |
| Ingvald Torblå | Board of Directors | 0 companies |
| Bjørn Vivelid | Chairman | 0 companies |
| Finn Kristoffersen | Chairman | 0 companies |
| Reidar O Aga | Board of Directors | 0 companies |
| Øystein Sæterdal | Board of Directors | 0 companies |