| Revenue | NOK 30M | +7% |
| EBITDA | NOK -202K | -40% |
| Net profit | NOK -231K | -36% |
| Total assets | NOK 7,1M | -15% |
| Equity | NOK 1,6M | -13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 784 | 40 442 | 30 800 | 27 968 | 30 008 |
| Staff expenses | −805 | −1 032 | −1 054 | −644 | −1 077 |
| EBITDA | 1 115 | 1 202 | −622 | −145 | −202 |
| Depreciation & amort. | −18 | −45 | −64 | −30 | −18 |
| EBIT | 1 097 | 1 157 | −686 | −174 | −220 |
| Net financials | −20 | −19 | 2 | 4 | −11 |
| Profit before tax | 1 077 | 1 138 | −684 | −170 | −231 |
| Tax | 243 | 250 | −6 | −0 | −0 |
| Net profit | 834 | 887 | −678 | −170 | −231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 527 | 10 811 | 6 785 | 8 393 | 7 135 |
| Equity | 1 764 | 2 657 | 1 979 | 1 803 | 1 571 |
| Long-term debt | 252 | 266 | 260 | 230 | 230 |
| Short-term debt | 5 511 | 7 888 | 4 546 | 6 361 | 5 334 |
| Total debt | 5 763 | 8 154 | 4 806 | 6 591 | 5 564 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Deputy Member | Deputy Member | 2024 |
HL Chief Executive Officer | Chief Executive Officer | 2025 |
SI Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.54% | 11.54% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2023 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2022 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 3.85% | 3.85% | 2022 | |
| Company | 3.85% | 3.85% | 2023 | |
| Company | 3.85% | 3.85% | 2024 | |
| Company | 3.85% | 3.85% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Martin Mikkelborg Larsen | Deputy Member | 0 companies |
| Heidi Larsen | Chief Executive Officer | 0 companies |
| Stein Inge Carlsen | Chief Executive Officer | 0 companies |
| Elin Ragna Johansen | Board of Directors | 0 companies |
| Bjørn-Terje Svenning | Board of Directors | 0 companies |
| Tommy Patrick Pedersen | Chairman | 0 companies |
| Ole Johnny Ragnar Rengård | Deputy Chairman | 0 companies |
| Geir Arne Hansen | Deputy Chairman | 0 companies |
| Rolf Pedersen | Board of Directors | 0 companies |
| Morten Andre Hanssen Børli | Chairman | 0 companies |
| Reidar Larsen | Board of Directors | 0 companies |
| Jøran Knutsen | Board of Directors | 0 companies |
| Rolf Eivind Alsos | Board of Directors | 0 companies |
| Ruben Pedersen | Board of Directors | 0 companies |
| Jørn Tommas Solbakken | Board of Directors | 0 companies |
| Bernt Emil Sætermo | Board of Directors | 0 companies |
| Ottar Bernhardsen | Chairman | 0 companies |
| Kjetil Myrland Pettersen | Deputy Chairman | 0 companies |
| Helge Steiro | Board of Directors | 0 companies |