| Revenue | NOK 98,4M | -34% |
| EBITDA | NOK 5,3M | -57% |
| Net profit | NOK 4,6M | -54% |
| Total assets | NOK 51,6M | -16% |
| Equity | NOK 33,1M | +14% |
| Employees | 42 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 579 | 50 868 | 39 625 | 32 433 | 44 959 | 38 490 | 37 773 | 47 255 | 58 674 | 57 304 | 71 472 | 94 752 | 77 510 | 71 245 | 96 650 | 148 775 | 98 432 |
| Staff expenses | −21 841 | −21 496 | −20 511 | −15 327 | −18 884 | −19 353 | −16 888 | −17 320 | −19 238 | −21 307 | −22 068 | −32 700 | −28 028 | −34 756 | −35 797 | −50 757 | −56 388 |
| EBITDA | 2 790 | 5 686 | 4 324 | 157 | −3 000 | 1 540 | −883 | 2 604 | 4 078 | 5 790 | 2 948 | 1 496 | 1 732 | 2 984 | 4 104 | 12 443 | 5 304 |
| Depreciation & amort. | −982 | −745 | −721 | −678 | −550 | −491 | −409 | −1 350 | −1 315 | −1 730 | −2 005 | −1 422 | −1 517 | −636 | −357 | −688 | −982 |
| EBIT | 1 808 | 4 941 | 3 603 | −521 | −3 549 | 1 048 | −1 292 | 1 253 | 2 762 | 4 060 | 944 | 74 | 215 | 2 348 | 3 746 | 11 755 | 4 322 |
| Net financials | 613 | 678 | −1 642 | −3 116 | 1 749 | −4 284 | 103 | −395 | 538 | 607 | −144 | 488 | 239 | −537 | 876 | 795 | 1 467 |
| Profit before tax | 2 421 | 5 618 | 1 961 | −3 637 | −1 800 | −3 236 | −1 189 | 859 | 3 301 | 4 667 | 800 | 562 | 455 | 1 810 | 4 622 | 12 550 | 5 789 |
| Tax | 868 | −0 | 724 | −0 | −3 640 | −58 | −968 | 92 | 358 | 659 | −171 | −531 | −434 | 242 | 752 | 2 665 | 1 224 |
| Net profit | 1 553 | 5 618 | 1 237 | −3 637 | 1 840 | −3 178 | −220 | 767 | 2 943 | 4 008 | 971 | 1 093 | 889 | 1 568 | 3 870 | 9 885 | 4 565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 659 | 27 201 | 23 291 | 23 215 | 28 839 | 26 678 | 25 111 | 30 890 | 38 683 | 39 930 | 48 365 | 47 611 | 53 627 | 36 325 | 59 585 | 61 366 | 51 626 |
| Equity | 7 455 | 10 046 | 11 503 | 7 865 | 9 705 | 6 527 | 6 306 | 6 873 | 9 816 | 13 423 | 14 431 | 15 525 | 16 413 | 17 982 | 21 251 | 29 181 | 33 146 |
| Long-term debt | 3 708 | 3 133 | 2 495 | 5 734 | 5 258 | 4 752 | 8 872 | 10 644 | 8 499 | 5 873 | 5 871 | 8 353 | 11 066 | 6 347 | 3 671 | 1 963 | 526 |
| Short-term debt | 12 496 | 14 022 | 9 293 | 9 616 | 13 877 | 15 399 | 9 932 | 13 373 | 20 368 | 20 633 | 28 063 | 23 733 | 26 148 | 11 997 | 34 663 | 30 221 | 17 954 |
| Total debt | 16 204 | 17 155 | 11 788 | 15 350 | 19 134 | 20 151 | 18 804 | 24 017 | 28 867 | 26 507 | 33 934 | 32 086 | 37 214 | 18 343 | 38 334 | 32 184 | 18 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intek Engineering As | Company | 7.5% | 7.5% | 2024 |
Mna Invest As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Hager | Chief Executive Officer | 0 companies |
| Bård Ronny Bakke | Board of Directors | 0 companies |
| Frode Alhaug | Chairman | 0 companies |
| Ole Magne Rusten | Board of Directors | 0 companies |